[WWTKH] YoY TTM Result on 30-Jun-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -17.41%
YoY- -14.97%
Quarter Report
View:
Show?
TTM Result
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 CAGR
Revenue 34,853 14,137 14,919 15,908 20,915 15.68%
PBT -8,486 -74,650 -74,225 -7,984 -10,901 -6.89%
Tax 0 68,883 20 7,984 10,901 -
NP -8,486 -5,767 -74,205 0 0 -
-
NP to SH -8,486 -74,630 -74,205 -12,602 -10,961 -7.04%
-
Tax Rate - - - - - -
Total Cost 43,339 19,904 89,124 15,908 20,915 23.11%
-
Net Worth 55,690 -153,680 -148,097 -73,750 -61,173 -
Dividend
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 55,690 -153,680 -148,097 -73,750 -61,173 -
NOSH 107,096 54,690 54,648 54,630 54,619 21.18%
Ratio Analysis
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -24.35% -40.79% -497.39% 0.00% 0.00% -
ROE -15.24% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 CAGR
RPS 32.54 25.85 27.30 29.12 38.29 -4.53%
EPS -7.92 -136.46 -135.79 -23.07 -20.07 -23.30%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 -2.81 -2.71 -1.35 -1.12 -
Adjusted Per Share Value based on latest NOSH - 54,630
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 CAGR
RPS 7.33 2.97 3.14 3.35 4.40 15.67%
EPS -1.78 -15.69 -15.60 -2.65 -2.30 -7.05%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1171 -0.3232 -0.3114 -0.1551 -0.1286 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 CAGR
Date 31/12/03 - - - - -
Price 0.99 0.00 0.00 0.00 0.00 -
P/RPS 3.04 0.00 0.00 0.00 0.00 -
P/EPS -12.49 0.00 0.00 0.00 0.00 -
EY -8.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 CAGR
Date 25/03/04 28/02/03 30/08/02 29/08/01 30/08/00 -
Price 0.77 0.00 0.00 0.00 0.00 -
P/RPS 2.37 0.00 0.00 0.00 0.00 -
P/EPS -9.72 0.00 0.00 0.00 0.00 -
EY -10.29 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment