[IREKA] QoQ TTM Result on 30-Jun-2000 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 39.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 248,646 226,950 194,210 159,011 104,079 62,041 29,925 -2.12%
PBT 14,741 6,447 4,789 4,253 1,998 1,850 1,226 -2.49%
Tax -3,812 -961 -362 -210 906 -166 92 -
NP 10,929 5,486 4,427 4,043 2,904 1,684 1,318 -2.12%
-
NP to SH 10,929 5,486 4,427 4,043 2,904 1,684 1,318 -2.12%
-
Tax Rate 25.86% 14.91% 7.56% 4.94% -45.35% 8.97% -7.50% -
Total Cost 237,717 221,464 189,783 154,968 101,175 60,357 28,607 -2.12%
-
Net Worth 89,937 94,559 92,566 91,092 90,152 91,127 91,406 0.01%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 89,937 94,559 92,566 91,092 90,152 91,127 91,406 0.01%
NOSH 68,654 68,840 68,629 68,614 68,745 67,777 68,290 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.40% 2.42% 2.28% 2.54% 2.79% 2.71% 4.40% -
ROE 12.15% 5.80% 4.78% 4.44% 3.22% 1.85% 1.44% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 362.17 329.67 282.99 231.75 151.40 91.54 43.82 -2.11%
EPS 15.92 7.97 6.45 5.89 4.22 2.48 1.93 -2.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.3736 1.3488 1.3276 1.3114 1.3445 1.3385 0.02%
Adjusted Per Share Value based on latest NOSH - 68,614
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 117.54 107.28 91.80 75.17 49.20 29.33 14.15 -2.12%
EPS 5.17 2.59 2.09 1.91 1.37 0.80 0.62 -2.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4251 0.447 0.4376 0.4306 0.4262 0.4308 0.4321 0.01%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.25 1.44 1.55 1.73 2.82 0.00 0.00 -
P/RPS 0.35 0.44 0.55 0.75 1.86 0.00 0.00 -100.00%
P/EPS 7.85 18.07 24.03 29.36 66.76 0.00 0.00 -100.00%
EY 12.74 5.53 4.16 3.41 1.50 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.05 1.15 1.30 2.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 29/11/00 30/08/00 - - - -
Price 1.18 1.24 1.48 1.72 0.00 0.00 0.00 -
P/RPS 0.33 0.38 0.52 0.74 0.00 0.00 0.00 -100.00%
P/EPS 7.41 15.56 22.94 29.19 0.00 0.00 0.00 -100.00%
EY 13.49 6.43 4.36 3.43 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.90 1.10 1.30 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment