[IREKA] QoQ TTM Result on 31-Mar-2001 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 99.22%
YoY- 276.34%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 202,507 214,642 230,064 248,646 226,950 194,210 159,011 17.44%
PBT 9,419 8,191 14,602 14,741 6,447 4,789 4,253 69.65%
Tax -2,730 -3,052 -3,313 -3,812 -961 -362 -210 450.30%
NP 6,689 5,139 11,289 10,929 5,486 4,427 4,043 39.75%
-
NP to SH 6,689 5,139 11,289 10,929 5,486 4,427 4,043 39.75%
-
Tax Rate 28.98% 37.26% 22.69% 25.86% 14.91% 7.56% 4.94% -
Total Cost 195,818 209,503 218,775 237,717 221,464 189,783 154,968 16.83%
-
Net Worth 90,005 87,175 91,452 89,937 94,559 92,566 91,092 -0.79%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 90,005 87,175 91,452 89,937 94,559 92,566 91,092 -0.79%
NOSH 68,706 68,641 68,761 68,654 68,840 68,629 68,614 0.08%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.30% 2.39% 4.91% 4.40% 2.42% 2.28% 2.54% -
ROE 7.43% 5.90% 12.34% 12.15% 5.80% 4.78% 4.44% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 294.74 312.70 334.58 362.17 329.67 282.99 231.75 17.33%
EPS 9.74 7.49 16.42 15.92 7.97 6.45 5.89 39.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.27 1.33 1.31 1.3736 1.3488 1.3276 -0.88%
Adjusted Per Share Value based on latest NOSH - 68,654
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 95.73 101.46 108.75 117.54 107.28 91.80 75.17 17.43%
EPS 3.16 2.43 5.34 5.17 2.59 2.09 1.91 39.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4255 0.4121 0.4323 0.4251 0.447 0.4376 0.4306 -0.78%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.48 1.29 1.21 1.25 1.44 1.55 1.73 -
P/RPS 0.50 0.41 0.36 0.35 0.44 0.55 0.75 -23.62%
P/EPS 15.20 17.23 7.37 7.85 18.07 24.03 29.36 -35.44%
EY 6.58 5.80 13.57 12.74 5.53 4.16 3.41 54.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.02 0.91 0.95 1.05 1.15 1.30 -8.89%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 29/08/01 30/05/01 28/02/01 29/11/00 30/08/00 -
Price 1.40 1.57 1.55 1.18 1.24 1.48 1.72 -
P/RPS 0.47 0.50 0.46 0.33 0.38 0.52 0.74 -26.05%
P/EPS 14.38 20.97 9.44 7.41 15.56 22.94 29.19 -37.54%
EY 6.95 4.77 10.59 13.49 6.43 4.36 3.43 59.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.24 1.17 0.90 0.90 1.10 1.30 -12.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment