[IREKA] QoQ TTM Result on 30-Sep-2012 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -81.76%
YoY- 7845.45%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 270,435 331,796 379,158 426,498 442,612 431,285 463,993 -30.24%
PBT -45,093 -35,657 849 5,310 9,399 15,313 11,564 -
Tax -1,156 -1,765 -5,460 -4,436 -4,608 -4,214 -879 20.05%
NP -46,249 -37,422 -4,611 874 4,791 11,099 10,685 -
-
NP to SH -46,249 -37,422 -4,611 874 4,791 11,099 10,685 -
-
Tax Rate - - 643.11% 83.54% 49.03% 27.52% 7.60% -
Total Cost 316,684 369,218 383,769 425,624 437,821 420,186 453,308 -21.28%
-
Net Worth 170,872 182,263 215,298 223,272 225,551 225,117 227,085 -17.28%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 170,872 182,263 215,298 223,272 225,551 225,117 227,085 -17.28%
NOSH 113,914 113,914 113,914 113,914 113,914 113,695 114,113 -0.11%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -17.10% -11.28% -1.22% 0.20% 1.08% 2.57% 2.30% -
ROE -27.07% -20.53% -2.14% 0.39% 2.12% 4.93% 4.71% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 237.40 291.27 332.84 374.40 388.55 379.33 406.61 -30.16%
EPS -40.60 -32.85 -4.05 0.77 4.21 9.76 9.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.60 1.89 1.96 1.98 1.98 1.99 -17.18%
Adjusted Per Share Value based on latest NOSH - 113,914
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 118.72 145.66 166.46 187.24 194.31 189.34 203.70 -30.24%
EPS -20.30 -16.43 -2.02 0.38 2.10 4.87 4.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7502 0.8002 0.9452 0.9802 0.9902 0.9883 0.9969 -17.28%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.895 0.66 0.69 0.71 0.64 0.68 0.59 -
P/RPS 0.38 0.23 0.21 0.19 0.16 0.18 0.15 85.94%
P/EPS -2.20 -2.01 -17.05 92.54 15.22 6.97 6.30 -
EY -45.36 -49.77 -5.87 1.08 6.57 14.36 15.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.41 0.37 0.36 0.32 0.34 0.30 58.80%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 30/08/13 30/05/13 28/02/13 28/11/12 29/08/12 25/05/12 28/02/12 -
Price 0.90 0.74 0.65 0.71 0.70 0.62 0.63 -
P/RPS 0.38 0.25 0.20 0.19 0.18 0.16 0.15 85.94%
P/EPS -2.22 -2.25 -16.06 92.54 16.64 6.35 6.73 -
EY -45.11 -44.39 -6.23 1.08 6.01 15.75 14.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.46 0.34 0.36 0.35 0.31 0.32 52.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment