[IREKA] QoQ TTM Result on 30-Sep-2019 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 13.12%
YoY- -3429700.0%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 150,045 157,020 166,021 159,335 141,559 202,728 241,050 -27.11%
PBT -34,591 -36,002 -24,699 -32,465 -39,263 -28,859 -11,972 102.99%
Tax -3,731 -3,777 -3,304 -2,355 -902 -413 -71 1306.34%
NP -38,322 -39,779 -28,003 -34,820 -40,165 -29,272 -12,043 116.49%
-
NP to SH -38,743 -40,202 -27,939 -34,296 -39,476 -28,677 -11,708 122.22%
-
Tax Rate - - - - - - - -
Total Cost 188,367 196,799 194,024 194,155 181,724 232,000 253,093 -17.88%
-
Net Worth 69,081 78,417 106,423 110,157 106,960 117,626 145,632 -39.20%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - 36 36 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 69,081 78,417 106,423 110,157 106,960 117,626 145,632 -39.20%
NOSH 186,708 186,708 186,708 186,708 186,708 186,708 186,708 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -25.54% -25.33% -16.87% -21.85% -28.37% -14.44% -5.00% -
ROE -56.08% -51.27% -26.25% -31.13% -36.91% -24.38% -8.04% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 80.36 84.10 88.92 85.34 78.08 108.58 129.11 -27.12%
EPS -20.75 -21.53 -14.96 -18.37 -21.78 -15.36 -6.27 122.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.02 -
NAPS 0.37 0.42 0.57 0.59 0.59 0.63 0.78 -39.20%
Adjusted Per Share Value based on latest NOSH - 186,708
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 65.87 68.93 72.89 69.95 62.15 89.00 105.82 -27.11%
EPS -17.01 -17.65 -12.27 -15.06 -17.33 -12.59 -5.14 122.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.02 -
NAPS 0.3033 0.3443 0.4672 0.4836 0.4696 0.5164 0.6393 -39.19%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.395 0.32 0.48 0.46 0.56 0.545 0.54 -
P/RPS 0.49 0.38 0.54 0.54 0.72 0.50 0.42 10.83%
P/EPS -1.90 -1.49 -3.21 -2.50 -2.57 -3.55 -8.61 -63.51%
EY -52.53 -67.29 -31.18 -39.93 -38.88 -28.18 -11.61 173.81%
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.04 -
P/NAPS 1.07 0.76 0.84 0.78 0.95 0.87 0.69 34.01%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 27/02/20 27/11/19 28/08/19 31/05/19 27/02/19 -
Price 0.375 0.395 0.415 0.48 0.51 0.57 0.57 -
P/RPS 0.47 0.47 0.47 0.56 0.65 0.52 0.44 4.49%
P/EPS -1.81 -1.83 -2.77 -2.61 -2.34 -3.71 -9.09 -65.93%
EY -55.33 -54.51 -36.06 -38.27 -42.70 -26.95 -11.00 193.85%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.03 -
P/NAPS 1.01 0.94 0.73 0.81 0.86 0.90 0.73 24.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment