[IREKA] YoY Quarter Result on 30-Sep-2019 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 127.61%
YoY- 220.8%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 8,673 38,306 42,052 66,325 48,549 69,498 60,821 -26.75%
PBT 2,534 -23,701 -7,219 4,515 -2,283 3,355 -9,453 -
Tax -537 -613 -715 -1,599 -146 -194 -181 18.98%
NP 1,997 -24,314 -7,934 2,916 -2,429 3,161 -9,634 -
-
NP to SH 2,186 -24,102 -7,898 2,834 -2,346 3,161 -9,634 -
-
Tax Rate 21.19% - - 35.42% - 5.78% - -
Total Cost 6,676 62,620 49,986 63,409 50,978 66,337 70,455 -31.39%
-
Net Worth 37,468 24,214 59,746 110,157 158,701 148,658 158,911 -20.62%
Dividend
31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 37,468 24,214 59,746 110,157 158,701 148,658 158,911 -20.62%
NOSH 227,783 227,783 186,708 186,708 186,708 170,872 170,872 4.70%
Ratio Analysis
31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 23.03% -63.47% -18.87% 4.40% -5.00% 4.55% -15.84% -
ROE 5.83% -99.54% -13.22% 2.57% -1.48% 2.13% -6.06% -
Per Share
31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 4.17 18.98 22.52 35.52 26.00 40.67 35.59 -29.02%
EPS 1.05 -11.75 -4.23 1.52 -1.26 1.85 -5.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.12 0.32 0.59 0.85 0.87 0.93 -23.09%
Adjusted Per Share Value based on latest NOSH - 186,708
31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 3.81 16.82 18.46 29.12 21.31 30.51 26.70 -26.74%
EPS 0.96 -10.58 -3.47 1.24 -1.03 1.39 -4.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1645 0.1063 0.2623 0.4836 0.6967 0.6526 0.6976 -20.62%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/12/22 31/12/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.58 0.765 0.365 0.46 0.54 0.61 0.535 -
P/RPS 13.92 4.03 1.62 1.29 2.08 1.50 1.50 42.78%
P/EPS 55.23 -6.40 -8.63 30.31 -42.98 32.97 -9.49 -
EY 1.81 -15.61 -11.59 3.30 -2.33 3.03 -10.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 6.38 1.14 0.78 0.64 0.70 0.58 31.52%
Price Multiplier on Announcement Date
31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 27/02/23 25/02/22 30/11/20 27/11/19 29/11/18 29/11/17 29/11/16 -
Price 0.55 0.74 0.37 0.48 0.58 0.61 0.685 -
P/RPS 13.20 3.90 1.64 1.35 2.23 1.50 1.92 36.10%
P/EPS 52.37 -6.20 -8.75 31.62 -46.16 32.97 -12.15 -
EY 1.91 -16.14 -11.43 3.16 -2.17 3.03 -8.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 6.17 1.16 0.81 0.68 0.70 0.74 25.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment