[IREKA] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 18.54%
YoY- -138.63%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 125,772 150,045 157,020 166,021 159,335 141,559 202,728 -27.19%
PBT -46,325 -34,591 -36,002 -24,699 -32,465 -39,263 -28,859 36.97%
Tax -2,847 -3,731 -3,777 -3,304 -2,355 -902 -413 260.93%
NP -49,172 -38,322 -39,779 -28,003 -34,820 -40,165 -29,272 41.17%
-
NP to SH -49,475 -38,743 -40,202 -27,939 -34,296 -39,476 -28,677 43.70%
-
Tax Rate - - - - - - - -
Total Cost 174,944 188,367 196,799 194,024 194,155 181,724 232,000 -17.11%
-
Net Worth 59,746 69,081 78,417 106,423 110,157 106,960 117,626 -36.26%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - 36 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 59,746 69,081 78,417 106,423 110,157 106,960 117,626 -36.26%
NOSH 186,708 186,708 186,708 186,708 186,708 186,708 186,708 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -39.10% -25.54% -25.33% -16.87% -21.85% -28.37% -14.44% -
ROE -82.81% -56.08% -51.27% -26.25% -31.13% -36.91% -24.38% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 67.36 80.36 84.10 88.92 85.34 78.08 108.58 -27.19%
EPS -26.50 -20.75 -21.53 -14.96 -18.37 -21.78 -15.36 43.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 0.32 0.37 0.42 0.57 0.59 0.59 0.63 -36.26%
Adjusted Per Share Value based on latest NOSH - 186,708
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 59.45 70.93 74.22 78.48 75.32 66.92 95.83 -27.19%
EPS -23.39 -18.31 -19.00 -13.21 -16.21 -18.66 -13.56 43.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 0.2824 0.3266 0.3707 0.5031 0.5207 0.5056 0.556 -36.26%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.365 0.395 0.32 0.48 0.46 0.56 0.545 -
P/RPS 0.54 0.49 0.38 0.54 0.54 0.72 0.50 5.24%
P/EPS -1.38 -1.90 -1.49 -3.21 -2.50 -2.57 -3.55 -46.64%
EY -72.60 -52.53 -67.29 -31.18 -39.93 -38.88 -28.18 87.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 1.14 1.07 0.76 0.84 0.78 0.95 0.87 19.68%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 30/06/20 27/02/20 27/11/19 28/08/19 31/05/19 -
Price 0.37 0.375 0.395 0.415 0.48 0.51 0.57 -
P/RPS 0.55 0.47 0.47 0.47 0.56 0.65 0.52 3.79%
P/EPS -1.40 -1.81 -1.83 -2.77 -2.61 -2.34 -3.71 -47.68%
EY -71.62 -55.33 -54.51 -36.06 -38.27 -42.70 -26.95 91.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 1.16 1.01 0.94 0.73 0.81 0.86 0.90 18.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment