[JIANKUN] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -11.81%
YoY- -76.82%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 98,038 94,563 101,886 105,043 92,089 81,717 75,006 19.56%
PBT -150 650 3,677 4,359 4,713 4,558 1,040 -
Tax -277 -475 -525 -990 -893 -678 -610 -40.94%
NP -427 175 3,152 3,369 3,820 3,880 430 -
-
NP to SH -427 175 3,152 3,369 3,820 3,880 430 -
-
Tax Rate - 73.08% 14.28% 22.71% 18.95% 14.87% 58.65% -
Total Cost 98,465 94,388 98,734 101,674 88,269 77,837 74,576 20.37%
-
Net Worth 43,894 44,701 43,371 42,972 44,624 44,589 41,378 4.01%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 43,894 44,701 43,371 42,972 44,624 44,589 41,378 4.01%
NOSH 50,476 51,016 49,285 48,999 51,134 51,560 51,034 -0.73%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -0.44% 0.19% 3.09% 3.21% 4.15% 4.75% 0.57% -
ROE -0.97% 0.39% 7.27% 7.84% 8.56% 8.70% 1.04% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 194.23 185.36 206.73 214.37 180.09 158.49 146.97 20.44%
EPS -0.85 0.34 6.40 6.88 7.47 7.53 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8696 0.8762 0.88 0.877 0.8727 0.8648 0.8108 4.78%
Adjusted Per Share Value based on latest NOSH - 48,999
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 19.00 18.32 19.74 20.35 17.84 15.83 14.53 19.59%
EPS -0.08 0.03 0.61 0.65 0.74 0.75 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.085 0.0866 0.084 0.0833 0.0865 0.0864 0.0802 3.95%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.26 0.47 0.62 0.80 0.74 0.80 1.06 -
P/RPS 0.13 0.25 0.30 0.37 0.41 0.50 0.72 -68.08%
P/EPS -30.73 137.02 9.69 11.64 9.91 10.63 125.81 -
EY -3.25 0.73 10.32 8.59 10.10 9.41 0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.54 0.70 0.91 0.85 0.93 1.31 -62.60%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 12/08/09 25/05/09 24/02/09 19/11/08 14/08/08 23/05/08 26/02/08 -
Price 0.29 0.38 0.49 0.64 0.64 0.80 0.90 -
P/RPS 0.15 0.21 0.24 0.30 0.36 0.50 0.61 -60.78%
P/EPS -34.28 110.78 7.66 9.31 8.57 10.63 106.82 -
EY -2.92 0.90 13.05 10.74 11.67 9.41 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.43 0.56 0.73 0.73 0.93 1.11 -55.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment