[TECHBASE] QoQ TTM Result on 30-Apr-2000 [#3]

Announcement Date
08-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- -7.03%
YoY--%
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 163,978 149,397 142,155 137,801 137,649 139,888 132,120 -0.21%
PBT 8,940 7,736 7,631 5,172 5,210 6,413 5,184 -0.55%
Tax -2,182 -2,069 -1,955 -569 -259 -4 718 -
NP 6,758 5,667 5,676 4,603 4,951 6,409 5,902 -0.13%
-
NP to SH 6,758 5,667 5,676 4,603 4,951 6,409 5,902 -0.13%
-
Tax Rate 24.41% 26.75% 25.62% 11.00% 4.97% 0.06% -13.85% -
Total Cost 157,220 143,730 136,479 133,198 132,698 133,479 126,218 -0.22%
-
Net Worth 55,554 53,200 30,825 16,017 16,007 0 25,274 -0.79%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 55,554 53,200 30,825 16,017 16,007 0 25,274 -0.79%
NOSH 39,967 39,999 20,016 16,017 16,007 16,156 15,996 -0.92%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 4.12% 3.79% 3.99% 3.34% 3.60% 4.58% 4.47% -
ROE 12.16% 10.65% 18.41% 28.74% 30.93% 0.00% 23.35% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 410.28 373.49 710.19 860.29 859.92 865.84 825.94 0.71%
EPS 16.91 14.17 28.36 28.74 30.93 39.67 36.90 0.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.33 1.54 1.00 1.00 0.00 1.58 0.13%
Adjusted Per Share Value based on latest NOSH - 16,017
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 55.31 50.39 47.95 46.48 46.43 47.19 44.57 -0.21%
EPS 2.28 1.91 1.91 1.55 1.67 2.16 1.99 -0.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1874 0.1794 0.104 0.054 0.054 0.00 0.0853 -0.79%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.11 1.50 1.50 3.34 2.29 0.00 0.00 -
P/RPS 0.27 0.40 0.21 0.39 0.27 0.00 0.00 -100.00%
P/EPS 6.56 10.59 5.29 11.62 7.40 0.00 0.00 -100.00%
EY 15.23 9.45 18.90 8.60 13.51 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.13 0.97 3.34 2.29 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 28/03/01 02/02/01 06/11/00 08/06/00 - - - -
Price 0.95 1.15 1.30 2.77 0.00 0.00 0.00 -
P/RPS 0.23 0.31 0.18 0.32 0.00 0.00 0.00 -100.00%
P/EPS 5.62 8.12 4.58 9.64 0.00 0.00 0.00 -100.00%
EY 17.80 12.32 21.81 10.37 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.86 0.84 2.77 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment