[TECHBASE] QoQ TTM Result on 31-Oct-2000 [#1]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
02-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- -0.16%
YoY- -11.58%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 169,157 170,050 163,978 149,397 142,155 137,801 137,649 14.74%
PBT 7,962 8,827 8,940 7,736 7,631 5,172 5,210 32.70%
Tax -2,261 -1,955 -2,182 -2,069 -1,955 -569 -259 324.52%
NP 5,701 6,872 6,758 5,667 5,676 4,603 4,951 9.86%
-
NP to SH 5,701 6,872 6,758 5,667 5,676 4,603 4,951 9.86%
-
Tax Rate 28.40% 22.15% 24.41% 26.75% 25.62% 11.00% 4.97% -
Total Cost 163,456 163,178 157,220 143,730 136,479 133,198 132,698 14.92%
-
Net Worth 54,615 56,887 55,554 53,200 30,825 16,017 16,007 126.80%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 769 - - - - - - -
Div Payout % 13.49% - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 54,615 56,887 55,554 53,200 30,825 16,017 16,007 126.80%
NOSH 38,461 40,061 39,967 39,999 20,016 16,017 16,007 79.48%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 3.37% 4.04% 4.12% 3.79% 3.99% 3.34% 3.60% -
ROE 10.44% 12.08% 12.16% 10.65% 18.41% 28.74% 30.93% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 439.81 424.47 410.28 373.49 710.19 860.29 859.92 -36.07%
EPS 14.82 17.15 16.91 14.17 28.36 28.74 30.93 -38.79%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.42 1.39 1.33 1.54 1.00 1.00 26.36%
Adjusted Per Share Value based on latest NOSH - 39,999
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 59.64 59.95 57.81 52.67 50.12 48.58 48.53 14.74%
EPS 2.01 2.42 2.38 2.00 2.00 1.62 1.75 9.68%
DPS 0.27 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1926 0.2006 0.1959 0.1876 0.1087 0.0565 0.0564 126.93%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.91 0.81 1.11 1.50 1.50 3.34 2.29 -
P/RPS 0.21 0.19 0.27 0.40 0.21 0.39 0.27 -15.43%
P/EPS 6.14 4.72 6.56 10.59 5.29 11.62 7.40 -11.71%
EY 16.29 21.18 15.23 9.45 18.90 8.60 13.51 13.29%
DY 2.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.57 0.80 1.13 0.97 3.34 2.29 -57.28%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 24/09/01 29/06/01 28/03/01 02/02/01 06/11/00 08/06/00 - -
Price 0.81 0.84 0.95 1.15 1.30 2.77 0.00 -
P/RPS 0.18 0.20 0.23 0.31 0.18 0.32 0.00 -
P/EPS 5.46 4.90 5.62 8.12 4.58 9.64 0.00 -
EY 18.30 20.42 17.80 12.32 21.81 10.37 0.00 -
DY 2.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.59 0.68 0.86 0.84 2.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment