[CEPAT] QoQ TTM Result on 31-Jan-2001 [#3]

Stock
[CEPAT] CEPATWAWASAN GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- 45.1%
YoY- 85.13%
Quarter Report
Latest QR
Upcoming QR
CEPAT's Result
CEPAT's Financial Summary
View:
Show?
TTM Result
30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 30/09/00 CAGR
Revenue 4,433 4,696 4,696 4,552 7,037 7,068 9,390 -63.34%
PBT -1,787 -1,698 -1,690 -1,803 -3,282 -3,325 -12,176 -92.31%
Tax 1,787 1,698 1,690 1,803 3,282 3,325 12,176 -92.31%
NP 0 0 0 0 0 0 0 -
-
NP to SH -1,792 -1,708 -1,700 -1,811 -3,299 -3,334 -12,178 -92.28%
-
Tax Rate - - - - - - - -
Total Cost 4,433 4,696 4,696 4,552 7,037 7,068 9,390 -63.34%
-
Net Worth -33,951 0 -33,185 0 -32,165 0 -31,408 10.97%
Dividend
30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 30/09/00 CAGR
Net Worth -33,951 0 -33,185 0 -32,165 0 -31,408 10.97%
NOSH 16,090 16,109 16,109 16,082 16,082 16,107 16,107 -0.14%
Ratio Analysis
30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 30/09/00 CAGR
RPS 27.55 29.15 29.15 28.30 43.75 43.88 58.30 -63.29%
EPS -11.14 -10.60 -10.55 -11.26 -20.51 -20.70 -75.61 -92.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.11 0.00 -2.06 0.00 -2.00 0.00 -1.95 11.11%
Adjusted Per Share Value based on latest NOSH - 16,082
30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 30/09/00 CAGR
RPS 1.39 1.47 1.47 1.43 2.21 2.22 2.95 -63.43%
EPS -0.56 -0.54 -0.53 -0.57 -1.04 -1.05 -3.82 -92.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1066 0.00 -0.1042 0.00 -0.101 0.00 -0.0986 10.99%
Price Multiplier on Financial Quarter End Date
30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 30/09/00 CAGR
Date 29/06/01 30/04/01 30/03/01 31/01/01 26/12/00 31/10/00 29/09/00 -
Price 0.29 0.27 0.27 0.87 0.81 1.23 1.17 -
P/RPS 1.05 0.93 0.93 3.07 1.85 2.80 2.01 -58.02%
P/EPS -2.60 -2.55 -2.56 -7.73 -3.95 -5.94 -1.55 99.68%
EY -38.40 -39.27 -39.08 -12.94 -25.32 -16.83 -64.62 -50.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 30/09/00 CAGR
Date - - - - - - 30/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 1.72 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -1.32 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -75.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment