[CEPAT] YoY Annualized Quarter Result on 31-Jan-2001 [#3]

Stock
[CEPAT] CEPATWAWASAN GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CEPAT's Result
CEPAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/04 31/01/03 31/01/02 31/01/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 135,565 113,584 37,009 0 9,424 13,985 16,741 -2.18%
PBT 18,198 18,426 128 0 -4,433 -2,977 -24,582 -
Tax -5,185 -5,056 -128 0 4,433 2,977 24,582 -
NP 13,013 13,370 0 0 0 0 0 -100.00%
-
NP to SH 13,013 13,370 -540 0 -4,445 -2,986 -24,582 -
-
Tax Rate 28.49% 27.44% 100.00% - - - - -
Total Cost 122,552 100,213 37,009 0 9,424 13,985 16,741 -2.07%
-
Net Worth 137,692 0 58,218 0 -31,392 -18,210 0 -100.00%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 137,692 0 58,218 0 -31,392 -18,210 0 -100.00%
NOSH 202,489 201,732 84,375 16,102 16,098 16,115 16,102 -2.63%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 9.60% 11.77% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 9.45% 0.00% -0.93% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 66.95 56.30 43.86 0.00 58.54 86.78 103.97 0.46%
EPS 6.43 6.64 -0.64 0.00 -27.61 -18.53 -152.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.00 0.69 0.00 -1.95 -1.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,082
31/01/04 31/01/03 31/01/02 31/01/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 42.57 35.67 11.62 0.00 2.96 4.39 5.26 -2.18%
EPS 4.09 4.20 -0.17 0.00 -1.40 -0.94 -7.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4324 0.00 0.1828 0.00 -0.0986 -0.0572 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 29/09/00 - - -
Price 0.60 0.47 0.89 0.87 1.17 0.00 0.00 -
P/RPS 0.90 0.83 2.03 0.00 2.00 0.00 0.00 -100.00%
P/EPS 9.34 7.09 -139.06 0.00 -4.24 0.00 0.00 -100.00%
EY 10.71 14.10 -0.72 0.00 -23.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.00 1.29 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/03/04 28/03/03 18/03/02 - 30/11/00 30/12/99 - -
Price 0.62 0.41 0.93 0.00 1.00 0.00 0.00 -
P/RPS 0.93 0.73 2.12 0.00 1.71 0.00 0.00 -100.00%
P/EPS 9.65 6.19 -145.31 0.00 -3.62 0.00 0.00 -100.00%
EY 10.37 16.17 -0.69 0.00 -27.61 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.00 1.35 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment