[CEPAT] YoY Cumulative Quarter Result on 31-Jan-2001 [#3]

Stock
[CEPAT] CEPATWAWASAN GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CEPAT's Result
CEPAT's Financial Summary
View:
Show?
Cumulative Result
31/01/04 31/01/03 31/01/02 31/01/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 101,674 85,188 27,757 0 7,068 10,489 12,556 -2.18%
PBT 13,649 13,820 96 0 -3,325 -2,233 -18,437 -
Tax -3,889 -3,792 -96 0 3,325 2,233 18,437 -
NP 9,760 10,028 0 0 0 0 0 -100.00%
-
NP to SH 9,760 10,028 -405 0 -3,334 -2,240 -18,437 -
-
Tax Rate 28.49% 27.44% 100.00% - - - - -
Total Cost 91,914 75,160 27,757 0 7,068 10,489 12,556 -2.07%
-
Net Worth 137,692 0 58,218 0 -31,392 -18,210 0 -100.00%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 137,692 0 58,218 0 -31,392 -18,210 0 -100.00%
NOSH 202,489 201,732 84,375 16,102 16,098 16,115 16,102 -2.63%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 9.60% 11.77% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 7.09% 0.00% -0.70% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 50.21 42.23 32.90 0.00 43.90 65.09 77.98 0.46%
EPS 4.82 4.98 -0.48 0.00 -20.71 -13.90 -114.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.00 0.69 0.00 -1.95 -1.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,082
31/01/04 31/01/03 31/01/02 31/01/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 31.93 26.75 8.72 0.00 2.22 3.29 3.94 -2.18%
EPS 3.06 3.15 -0.13 0.00 -1.05 -0.70 -5.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4324 0.00 0.1828 0.00 -0.0986 -0.0572 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 29/09/00 - - -
Price 0.60 0.47 0.89 0.87 1.17 0.00 0.00 -
P/RPS 1.19 1.11 2.71 0.00 2.66 0.00 0.00 -100.00%
P/EPS 12.45 9.45 -185.42 0.00 -5.65 0.00 0.00 -100.00%
EY 8.03 10.58 -0.54 0.00 -17.70 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.00 1.29 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/03/04 28/03/03 18/03/02 - 30/11/00 30/12/99 - -
Price 0.62 0.41 0.93 0.00 1.00 0.00 0.00 -
P/RPS 1.23 0.97 2.83 0.00 2.28 0.00 0.00 -100.00%
P/EPS 12.86 8.25 -193.75 0.00 -4.83 0.00 0.00 -100.00%
EY 7.77 12.12 -0.52 0.00 -20.71 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.00 1.35 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment