[CEPAT] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[CEPAT] CEPATWAWASAN GROUP BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 3.74%
YoY- 57.77%
Quarter Report
Latest QR
Upcoming QR
CEPAT's Result
CEPAT's Financial Summary
View:
Show?
TTM Result
31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 7,068 9,390 12,240 13,414 12,811 13,212 12,757 0.59%
PBT -3,325 -12,176 -10,811 -10,673 -11,084 -8,921 -10,266 1.14%
Tax 3,325 12,176 11,063 10,925 11,336 9,173 10,266 1.14%
NP 0 0 252 252 252 252 0 -
-
NP to SH -3,334 -12,178 -10,813 -10,670 -11,084 -8,928 -10,273 1.14%
-
Tax Rate - - - - - - - -
Total Cost 7,068 9,390 11,988 13,162 12,559 12,960 12,757 0.59%
-
Net Worth 0 -31,408 -30,436 -28,836 -28,174 -17,797 -18,267 -
Dividend
31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 0 -31,408 -30,436 -28,836 -28,174 -17,797 -18,267 -
NOSH 16,107 16,107 16,103 16,109 16,099 15,749 16,023 -0.00%
Ratio Analysis
31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 2.06% 1.88% 1.97% 1.91% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 43.88 58.30 76.01 83.27 79.57 83.89 79.61 0.60%
EPS -20.70 -75.61 -67.15 -66.23 -68.85 -56.69 -64.11 1.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -1.95 -1.89 -1.79 -1.75 -1.13 -1.14 -
Adjusted Per Share Value based on latest NOSH - 16,109
31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.22 2.95 3.84 4.21 4.02 4.15 4.01 0.60%
EPS -1.05 -3.82 -3.40 -3.35 -3.48 -2.80 -3.23 1.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.0986 -0.0956 -0.0906 -0.0885 -0.0559 -0.0574 -
Price Multiplier on Financial Quarter End Date
31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/10/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.23 1.17 2.11 3.96 0.00 0.00 0.00 -
P/RPS 2.80 2.01 2.78 4.76 0.00 0.00 0.00 -100.00%
P/EPS -5.94 -1.55 -3.14 -5.98 0.00 0.00 0.00 -100.00%
EY -16.83 -64.62 -31.82 -16.73 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - 30/11/00 30/08/00 31/05/00 - - - -
Price 0.00 1.00 1.40 2.61 0.00 0.00 0.00 -
P/RPS 0.00 1.72 1.84 3.13 0.00 0.00 0.00 -
P/EPS 0.00 -1.32 -2.09 -3.94 0.00 0.00 0.00 -
EY 0.00 -75.61 -47.96 -25.38 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment