[METECH] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[METECH] METECH GROUP BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -69.79%
YoY- -127.54%
Quarter Report
Latest QR
Upcoming QR
METECH's Result
METECH's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 159,966 144,397 149,700 181,229 215,990 247,882 258,605 -27.42%
PBT 8,777 4,853 -673 2,393 3,789 10,150 19,233 -40.75%
Tax 1,086 742 -2,045 -2,768 -2,713 -2,382 -2,095 -
NP 9,863 5,595 -2,718 -375 1,076 7,768 17,138 -30.83%
-
NP to SH 2,716 965 -4,326 -2,316 -1,364 2,787 10,906 -60.45%
-
Tax Rate -12.37% -15.29% - 115.67% 71.60% 23.47% 10.89% -
Total Cost 150,103 138,802 152,418 181,604 214,914 240,114 241,467 -27.18%
-
Net Worth 54,307 55,841 54,307 53,040 51,813 54,658 58,739 -5.10%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 54,307 55,841 54,307 53,040 51,813 54,658 58,739 -5.10%
NOSH 40,527 40,465 40,527 40,489 40,479 40,488 40,509 0.02%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 6.17% 3.87% -1.82% -0.21% 0.50% 3.13% 6.63% -
ROE 5.00% 1.73% -7.97% -4.37% -2.63% 5.10% 18.57% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 394.71 356.84 369.38 447.60 533.58 612.23 638.38 -27.44%
EPS 6.70 2.38 -10.67 -5.72 -3.37 6.88 26.92 -60.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.38 1.34 1.31 1.28 1.35 1.45 -5.12%
Adjusted Per Share Value based on latest NOSH - 40,489
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 39.44 35.60 36.91 44.69 53.26 61.12 63.77 -27.43%
EPS 0.67 0.24 -1.07 -0.57 -0.34 0.69 2.69 -60.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1339 0.1377 0.1339 0.1308 0.1278 0.1348 0.1448 -5.08%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.39 0.27 0.23 0.22 0.23 0.35 0.37 -
P/RPS 0.10 0.08 0.06 0.05 0.04 0.06 0.06 40.61%
P/EPS 5.82 11.32 -2.15 -3.85 -6.83 5.08 1.37 162.53%
EY 17.18 8.83 -46.41 -26.00 -14.65 19.67 72.76 -61.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.20 0.17 0.17 0.18 0.26 0.26 7.55%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 25/02/10 20/11/09 27/08/09 28/05/09 26/02/09 26/11/08 -
Price 0.35 0.42 0.26 0.26 0.27 0.25 0.21 -
P/RPS 0.09 0.12 0.07 0.06 0.05 0.04 0.03 108.14%
P/EPS 5.22 17.61 -2.44 -4.55 -8.01 3.63 0.78 255.53%
EY 19.15 5.68 -41.05 -22.00 -12.48 27.53 128.20 -71.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.19 0.20 0.21 0.19 0.14 51.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment