[MTD] QoQ TTM Result on 30-Sep-2001 [#2]

Stock
[MTD] MTD CAPITAL BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -19.06%
YoY- -19.41%
Quarter Report
Latest QR
Upcoming QR
MTD's Result
MTD's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 590,526 469,860 381,895 348,643 342,685 336,144 335,818 45.83%
PBT 105,272 84,124 65,512 44,445 54,720 53,023 55,721 53.00%
Tax -29,979 -20,940 -9,092 -3,514 -4,151 -4,566 -3,627 310.38%
NP 75,293 63,184 56,420 40,931 50,569 48,457 52,094 27.91%
-
NP to SH 75,293 63,184 56,420 40,931 50,569 48,457 52,094 27.91%
-
Tax Rate 28.48% 24.89% 13.88% 7.91% 7.59% 8.61% 6.51% -
Total Cost 515,233 406,676 325,475 307,712 292,116 287,687 283,724 49.00%
-
Net Worth 404,818 448,338 323,870 298,446 299,372 332,265 322,529 16.40%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 11,955 11,955 6,442 6,442 6,442 6,442 5,208 74.27%
Div Payout % 15.88% 18.92% 11.42% 15.74% 12.74% 13.30% 10.00% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 404,818 448,338 323,870 298,446 299,372 332,265 322,529 16.40%
NOSH 134,939 149,446 128,975 128,857 128,751 128,859 128,846 3.13%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 12.75% 13.45% 14.77% 11.74% 14.76% 14.42% 15.51% -
ROE 18.60% 14.09% 17.42% 13.71% 16.89% 14.58% 16.15% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 437.62 314.40 296.10 270.57 266.16 260.86 260.63 41.40%
EPS 55.80 42.28 43.74 31.76 39.28 37.60 40.43 24.03%
DPS 8.86 8.00 5.00 5.00 5.00 5.00 4.00 70.16%
NAPS 3.00 3.00 2.5111 2.3161 2.3252 2.5785 2.5032 12.86%
Adjusted Per Share Value based on latest NOSH - 128,857
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 235.11 187.07 152.05 138.81 136.44 133.83 133.70 45.83%
EPS 29.98 25.16 22.46 16.30 20.13 19.29 20.74 27.93%
DPS 4.76 4.76 2.57 2.57 2.57 2.57 2.07 74.48%
NAPS 1.6118 1.785 1.2895 1.1882 1.1919 1.3229 1.2841 16.40%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 24/05/02 27/02/02 30/11/01 30/08/01 30/05/01 26/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment