[FPI] QoQ TTM Result on 30-Sep-2000 [#2]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 2.83%
YoY- 290.32%
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 414,201 439,456 455,545 422,398 367,932 259,695 171,891 -0.88%
PBT 16,831 18,124 21,769 20,862 19,845 14,857 9,899 -0.53%
Tax -2,118 -2,425 -4,824 -4,691 -4,119 -2,952 -244 -2.16%
NP 14,713 15,699 16,945 16,171 15,726 11,905 9,655 -0.42%
-
NP to SH 14,713 15,699 16,945 16,171 15,726 11,905 9,655 -0.42%
-
Tax Rate 12.58% 13.38% 22.16% 22.49% 20.76% 19.87% 2.46% -
Total Cost 399,488 423,757 438,600 406,227 352,206 247,790 162,236 -0.91%
-
Net Worth 181,898 178,760 178,663 172,049 168,091 163,882 122,488 -0.40%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 181,898 178,760 178,663 172,049 168,091 163,882 122,488 -0.40%
NOSH 81,936 81,626 81,955 81,928 81,995 81,941 61,244 -0.29%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.55% 3.57% 3.72% 3.83% 4.27% 4.58% 5.62% -
ROE 8.09% 8.78% 9.48% 9.40% 9.36% 7.26% 7.88% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 505.52 538.38 555.84 515.57 448.72 316.93 280.66 -0.59%
EPS 17.96 19.23 20.68 19.74 19.18 14.53 15.76 -0.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.19 2.18 2.10 2.05 2.00 2.00 -0.10%
Adjusted Per Share Value based on latest NOSH - 81,928
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 160.50 170.29 176.52 163.68 142.57 100.63 66.61 -0.88%
EPS 5.70 6.08 6.57 6.27 6.09 4.61 3.74 -0.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7049 0.6927 0.6923 0.6667 0.6514 0.635 0.4746 -0.40%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 24/05/01 27/02/01 29/11/00 15/08/00 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment