[LYSAGHT] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
08-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 4.63%
YoY- 24.13%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 88,216 90,810 88,848 75,713 70,596 65,403 61,694 26.94%
PBT 21,449 22,836 25,500 21,104 20,000 19,048 17,630 13.97%
Tax -4,725 -5,010 -5,504 -4,624 -4,249 -4,010 -3,826 15.12%
NP 16,724 17,826 19,996 16,480 15,751 15,038 13,804 13.65%
-
NP to SH 16,724 17,826 19,996 16,480 15,751 15,038 13,804 13.65%
-
Tax Rate 22.03% 21.94% 21.58% 21.91% 21.25% 21.05% 21.70% -
Total Cost 71,492 72,984 68,852 59,233 54,845 50,365 47,890 30.65%
-
Net Worth 144,282 141,372 139,292 133,056 131,808 127,234 121,829 11.94%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 2,910 2,910 2,910 2,910 2,910 2,910 6,237 -39.87%
Div Payout % 17.40% 16.33% 14.56% 17.66% 18.48% 19.35% 45.18% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 144,282 141,372 139,292 133,056 131,808 127,234 121,829 11.94%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 18.96% 19.63% 22.51% 21.77% 22.31% 22.99% 22.37% -
ROE 11.59% 12.61% 14.36% 12.39% 11.95% 11.82% 11.33% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 212.16 218.40 213.68 182.09 169.78 157.29 148.37 26.95%
EPS 40.22 42.87 48.09 39.63 37.88 36.17 33.20 13.65%
DPS 7.00 7.00 7.00 7.00 7.00 7.00 15.00 -39.86%
NAPS 3.47 3.40 3.35 3.20 3.17 3.06 2.93 11.94%
Adjusted Per Share Value based on latest NOSH - 41,580
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 212.16 218.40 213.68 182.09 169.78 157.29 148.37 26.95%
EPS 40.22 42.87 48.09 39.63 37.88 36.17 33.20 13.65%
DPS 7.00 7.00 7.00 7.00 7.00 7.00 15.00 -39.86%
NAPS 3.47 3.40 3.35 3.20 3.17 3.06 2.93 11.94%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 3.62 3.94 3.58 3.60 3.62 3.50 3.49 -
P/RPS 1.71 1.80 1.68 1.98 2.13 2.23 2.35 -19.11%
P/EPS 9.00 9.19 7.44 9.08 9.56 9.68 10.51 -9.83%
EY 11.11 10.88 13.43 11.01 10.46 10.33 9.51 10.93%
DY 1.93 1.78 1.96 1.94 1.93 2.00 4.30 -41.40%
P/NAPS 1.04 1.16 1.07 1.13 1.14 1.14 1.19 -8.59%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 15/05/18 27/02/18 22/11/17 08/08/17 11/05/17 15/02/17 23/11/16 -
Price 3.32 4.15 3.50 3.75 3.69 3.49 3.50 -
P/RPS 1.56 1.90 1.64 2.06 2.17 2.22 2.36 -24.13%
P/EPS 8.25 9.68 7.28 9.46 9.74 9.65 10.54 -15.07%
EY 12.11 10.33 13.74 10.57 10.27 10.36 9.49 17.66%
DY 2.11 1.69 2.00 1.87 1.90 2.01 4.29 -37.71%
P/NAPS 0.96 1.22 1.04 1.17 1.16 1.14 1.19 -13.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment