[SCIB] QoQ TTM Result on 31-Mar-2001 [#3]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 1.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 15,130 15,046 15,707 14,672 13,272 13,217 13,864 5.98%
PBT 630 884 1,157 1,207 1,191 1,479 1,971 -53.15%
Tax -153 -231 -311 -361 -356 -459 -590 -59.23%
NP 477 653 846 846 835 1,020 1,381 -50.67%
-
NP to SH 477 653 846 846 835 1,020 1,381 -50.67%
-
Tax Rate 24.29% 26.13% 26.88% 29.91% 29.89% 31.03% 29.93% -
Total Cost 14,653 14,393 14,861 13,826 12,437 12,197 12,483 11.24%
-
Net Worth 47,272 45,999 45,945 45,562 45,611 45,179 45,045 3.26%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 47,272 45,999 45,945 45,562 45,611 45,179 45,045 3.26%
NOSH 18,181 17,692 18,018 17,938 18,028 17,999 18,018 0.60%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.15% 4.34% 5.39% 5.77% 6.29% 7.72% 9.96% -
ROE 1.01% 1.42% 1.84% 1.86% 1.83% 2.26% 3.07% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 83.22 85.04 87.17 81.79 73.62 73.43 76.95 5.34%
EPS 2.62 3.69 4.70 4.72 4.63 5.67 7.66 -50.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.60 2.55 2.54 2.53 2.51 2.50 2.64%
Adjusted Per Share Value based on latest NOSH - 17,938
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.30 2.28 2.38 2.23 2.01 2.01 2.10 6.23%
EPS 0.07 0.10 0.13 0.13 0.13 0.15 0.21 -51.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0718 0.0698 0.0697 0.0692 0.0692 0.0686 0.0684 3.27%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.38 1.20 1.02 1.20 1.29 1.51 1.61 -
P/RPS 1.66 1.41 1.17 1.47 1.75 2.06 2.09 -14.19%
P/EPS 52.60 32.51 21.72 25.44 27.85 26.65 21.01 84.06%
EY 1.90 3.08 4.60 3.93 3.59 3.75 4.76 -45.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.46 0.40 0.47 0.51 0.60 0.64 -11.78%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 26/11/01 23/08/01 23/05/01 22/02/01 27/11/00 23/08/00 -
Price 1.31 1.32 1.28 1.16 1.29 1.60 1.73 -
P/RPS 1.57 1.55 1.47 1.42 1.75 2.18 2.25 -21.27%
P/EPS 49.93 35.76 27.26 24.60 27.85 28.24 22.57 69.53%
EY 2.00 2.80 3.67 4.07 3.59 3.54 4.43 -41.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.50 0.46 0.51 0.64 0.69 -19.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment