[SCIB] YoY Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -8.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 21,408 21,170 14,600 15,192 14,114 13,042 -0.51%
PBT 1,397 2,077 772 1,230 2,249 1,389 -0.00%
Tax -360 -582 -220 -369 -674 0 -100.00%
NP 1,037 1,494 552 861 1,574 1,389 0.30%
-
NP to SH 1,037 1,494 552 861 1,574 1,389 0.30%
-
Tax Rate 25.77% 28.02% 28.50% 30.00% 29.97% 0.00% -
Total Cost 20,370 19,676 14,048 14,330 12,540 11,653 -0.58%
-
Net Worth 48,624 48,059 47,159 45,705 18,000 0 -100.00%
Dividend
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 48,624 48,059 47,159 45,705 18,000 0 -100.00%
NOSH 18,009 17,999 18,000 17,994 18,000 17,996 -0.00%
Ratio Analysis
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 4.85% 7.06% 3.78% 5.67% 11.16% 10.65% -
ROE 2.13% 3.11% 1.17% 1.88% 8.75% 0.00% -
Per Share
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 118.87 117.61 81.11 84.43 78.41 72.47 -0.51%
EPS 5.76 8.31 3.07 4.79 8.75 7.72 0.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.70 2.67 2.62 2.54 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,938
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 3.25 3.21 2.21 2.30 2.14 1.98 -0.51%
EPS 0.16 0.23 0.08 0.13 0.24 0.21 0.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0737 0.0729 0.0715 0.0693 0.0273 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/09/03 30/09/02 29/03/02 30/03/01 31/03/00 - -
Price 1.51 1.20 1.48 1.20 1.91 0.00 -
P/RPS 1.27 1.02 1.82 1.42 2.44 0.00 -100.00%
P/EPS 26.22 14.45 48.26 25.07 21.83 0.00 -100.00%
EY 3.81 6.92 2.07 3.99 4.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.45 0.56 0.47 1.91 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 16/10/03 27/11/02 23/05/02 23/05/01 19/05/00 - -
Price 2.02 1.20 1.46 1.16 1.87 0.00 -
P/RPS 1.70 1.02 1.80 1.37 2.38 0.00 -100.00%
P/EPS 35.07 14.45 47.61 24.23 21.38 0.00 -100.00%
EY 2.85 6.92 2.10 4.13 4.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.45 0.56 0.46 1.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment