[RCECAP] QoQ TTM Result on 30-Sep-1999 [#2]

Announcement Date
19-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- 381.35%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 37,091 37,235 34,741 32,106 31,534 -0.16%
PBT 4,378 4,254 4,012 3,046 1,195 -1.30%
Tax -1,930 -1,845 -1,603 -1,004 -564 -1.23%
NP 2,448 2,409 2,409 2,042 631 -1.35%
-
NP to SH 2,340 2,229 2,148 1,781 370 -1.84%
-
Tax Rate 44.08% 43.37% 39.96% 32.96% 47.20% -
Total Cost 34,643 34,826 32,332 30,064 30,903 -0.11%
-
Net Worth 19,871 19,924 16,339 15,545 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 19,871 19,924 16,339 15,545 0 -100.00%
NOSH 18,571 18,620 18,568 18,729 18,461 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 6.60% 6.47% 6.93% 6.36% 2.00% -
ROE 11.78% 11.19% 13.15% 11.46% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 199.72 199.97 187.10 171.42 170.81 -0.15%
EPS 12.60 11.97 11.57 9.51 2.00 -1.84%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 0.88 0.83 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,729
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.50 2.51 2.34 2.16 2.12 -0.16%
EPS 0.16 0.15 0.14 0.12 0.02 -2.07%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0134 0.0134 0.011 0.0105 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 0.22 0.33 0.00 0.00 0.00 -
P/RPS 0.11 0.17 0.00 0.00 0.00 -100.00%
P/EPS 1.75 2.76 0.00 0.00 0.00 -100.00%
EY 57.27 36.27 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.31 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 19/09/00 - - - - -
Price 0.14 0.00 0.00 0.00 0.00 -
P/RPS 0.07 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.11 0.00 0.00 0.00 0.00 -100.00%
EY 90.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment