[RCECAP] QoQ TTM Result on 31-Mar-2000 [#4]

Announcement Date
09-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 3.77%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 38,489 38,989 37,091 37,235 34,741 32,106 31,534 -0.20%
PBT 3,402 3,538 4,378 4,254 4,012 3,046 1,195 -1.05%
Tax -1,796 -1,911 -1,930 -1,845 -1,603 -1,004 -564 -1.16%
NP 1,606 1,627 2,448 2,409 2,409 2,042 631 -0.94%
-
NP to SH 1,498 1,519 2,340 2,229 2,148 1,781 370 -1.40%
-
Tax Rate 52.79% 54.01% 44.08% 43.37% 39.96% 32.96% 47.20% -
Total Cost 36,883 37,362 34,643 34,826 32,332 30,064 30,903 -0.17%
-
Net Worth 21,675 20,908 19,871 19,924 16,339 15,545 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 21,675 20,908 19,871 19,924 16,339 15,545 0 -100.00%
NOSH 18,685 18,668 18,571 18,620 18,568 18,729 18,461 -0.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.17% 4.17% 6.60% 6.47% 6.93% 6.36% 2.00% -
ROE 6.91% 7.26% 11.78% 11.19% 13.15% 11.46% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 205.98 208.85 199.72 199.97 187.10 171.42 170.81 -0.18%
EPS 8.02 8.14 12.60 11.97 11.57 9.51 2.00 -1.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.12 1.07 1.07 0.88 0.83 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,620
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.59 2.63 2.50 2.51 2.34 2.16 2.12 -0.20%
EPS 0.10 0.10 0.16 0.15 0.14 0.12 0.02 -1.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0146 0.0141 0.0134 0.0134 0.011 0.0105 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.11 0.12 0.22 0.33 0.00 0.00 0.00 -
P/RPS 0.05 0.06 0.11 0.17 0.00 0.00 0.00 -100.00%
P/EPS 1.37 1.47 1.75 2.76 0.00 0.00 0.00 -100.00%
EY 72.88 67.81 57.27 36.27 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.11 0.21 0.31 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 19/01/01 23/11/00 19/09/00 - - - - -
Price 0.11 0.13 0.14 0.00 0.00 0.00 0.00 -
P/RPS 0.05 0.06 0.07 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.37 1.60 1.11 0.00 0.00 0.00 0.00 -100.00%
EY 72.88 62.59 90.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.12 0.13 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment