[FITTERS] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -31.47%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 50,831 53,987 54,860 44,353 34,260 12,031 -1.44%
PBT 376 1,697 1,990 1,842 1,758 309 -0.19%
Tax 69 -498 -641 -733 -649 -72 -
NP 445 1,199 1,349 1,109 1,109 237 -0.63%
-
NP to SH 96 850 1,000 760 1,109 237 0.91%
-
Tax Rate -18.35% 29.35% 32.21% 39.79% 36.92% 23.30% -
Total Cost 50,386 52,788 53,511 43,244 33,151 11,794 -1.45%
-
Net Worth 17,694 17,285 17,467 17,150 17,360 16,729 -0.05%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 17,694 17,285 17,467 17,150 17,360 16,729 -0.05%
NOSH 20,000 19,772 19,999 19,942 19,954 19,915 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.88% 2.22% 2.46% 2.50% 3.24% 1.97% -
ROE 0.54% 4.92% 5.72% 4.43% 6.39% 1.42% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 254.16 273.04 274.30 222.40 171.69 60.41 -1.44%
EPS 0.48 4.30 5.00 3.81 5.56 1.19 0.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8847 0.8742 0.8734 0.86 0.87 0.84 -0.05%
Adjusted Per Share Value based on latest NOSH - 19,942
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.16 2.29 2.33 1.88 1.46 0.51 -1.45%
EPS 0.00 0.04 0.04 0.03 0.05 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0075 0.0073 0.0074 0.0073 0.0074 0.0071 -0.05%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.20 0.31 0.43 0.61 0.00 0.00 -
P/RPS 0.08 0.11 0.16 0.27 0.00 0.00 -100.00%
P/EPS 41.67 7.21 8.60 16.01 0.00 0.00 -100.00%
EY 2.40 13.87 11.63 6.25 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.35 0.49 0.71 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 27/02/01 27/11/00 22/08/00 - - - -
Price 0.21 0.28 0.40 0.00 0.00 0.00 -
P/RPS 0.08 0.10 0.15 0.00 0.00 0.00 -100.00%
P/EPS 43.75 6.51 8.00 0.00 0.00 0.00 -100.00%
EY 2.29 15.35 12.50 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.32 0.46 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment