[FITTERS] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -88.71%
YoY- -91.34%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 75,453 63,140 55,472 50,831 53,987 54,860 44,353 42.46%
PBT 6,869 4,196 312 376 1,697 1,990 1,842 140.28%
Tax -402 -214 133 69 -498 -641 -733 -32.97%
NP 6,467 3,982 445 445 1,199 1,349 1,109 223.62%
-
NP to SH 6,321 3,836 299 96 850 1,000 760 309.97%
-
Tax Rate 5.85% 5.10% -42.63% -18.35% 29.35% 32.21% 39.79% -
Total Cost 68,986 59,158 55,027 50,386 52,788 53,511 43,244 36.48%
-
Net Worth 32,167 29,665 25,816 17,694 17,285 17,467 17,150 52.03%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 32,167 29,665 25,816 17,694 17,285 17,467 17,150 52.03%
NOSH 25,117 25,129 25,172 20,000 19,772 19,999 19,942 16.61%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 8.57% 6.31% 0.80% 0.88% 2.22% 2.46% 2.50% -
ROE 19.65% 12.93% 1.16% 0.54% 4.92% 5.72% 4.43% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 300.40 251.26 220.37 254.16 273.04 274.30 222.40 22.16%
EPS 25.17 15.26 1.19 0.48 4.30 5.00 3.81 251.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2807 1.1805 1.0256 0.8847 0.8742 0.8734 0.86 30.37%
Adjusted Per Share Value based on latest NOSH - 20,000
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.21 2.68 2.36 2.16 2.29 2.33 1.88 42.80%
EPS 0.27 0.16 0.01 0.00 0.04 0.04 0.03 332.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0137 0.0126 0.011 0.0075 0.0073 0.0074 0.0073 52.08%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.19 0.16 0.19 0.20 0.31 0.43 0.61 -
P/RPS 0.06 0.06 0.09 0.08 0.11 0.16 0.27 -63.27%
P/EPS 0.75 1.05 16.00 41.67 7.21 8.60 16.01 -86.98%
EY 132.45 95.40 6.25 2.40 13.87 11.63 6.25 664.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.14 0.19 0.23 0.35 0.49 0.71 -64.49%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 21/08/01 23/05/01 27/02/01 27/11/00 22/08/00 - -
Price 0.22 0.19 0.16 0.21 0.28 0.40 0.00 -
P/RPS 0.07 0.08 0.07 0.08 0.10 0.15 0.00 -
P/EPS 0.87 1.24 13.47 43.75 6.51 8.00 0.00 -
EY 114.39 80.34 7.42 2.29 15.35 12.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.16 0.16 0.24 0.32 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment