[KESM] QoQ TTM Result on 30-Apr-2001 [#3]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- -28.82%
YoY- -47.01%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
TTM Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 42,822 46,296 50,169 54,205 58,419 59,997 60,113 -20.18%
PBT 706 2,156 4,164 6,727 9,932 12,135 13,810 -86.15%
Tax 1,368 -212 -669 -1,202 -2,170 -2,764 -3,433 -
NP 2,074 1,944 3,495 5,525 7,762 9,371 10,377 -65.71%
-
NP to SH 2,074 1,944 3,495 5,525 7,762 9,371 10,377 -65.71%
-
Tax Rate -193.77% 9.83% 16.07% 17.87% 21.85% 22.78% 24.86% -
Total Cost 40,748 44,352 46,674 48,680 50,657 50,626 49,736 -12.41%
-
Net Worth 78,639 75,325 74,034 77,482 77,447 76,033 74,289 3.85%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 733 733 733 765 765 765 765 -2.80%
Div Payout % 35.37% 37.73% 20.99% 13.85% 9.86% 8.16% 7.37% -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 78,639 75,325 74,034 77,482 77,447 76,033 74,289 3.85%
NOSH 16,973 16,533 16,300 16,954 17,058 16,971 17,000 -0.10%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 4.84% 4.20% 6.97% 10.19% 13.29% 15.62% 17.26% -
ROE 2.64% 2.58% 4.72% 7.13% 10.02% 12.32% 13.97% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 252.28 280.02 307.79 319.71 342.46 353.51 353.61 -20.10%
EPS 12.22 11.76 21.44 32.59 45.50 55.22 61.04 -65.67%
DPS 4.32 4.44 4.50 4.50 4.50 4.50 4.50 -2.67%
NAPS 4.633 4.556 4.542 4.57 4.54 4.48 4.37 3.96%
Adjusted Per Share Value based on latest NOSH - 16,954
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 99.55 107.63 116.63 126.02 135.81 139.48 139.75 -20.18%
EPS 4.82 4.52 8.13 12.84 18.05 21.79 24.12 -65.71%
DPS 1.71 1.71 1.71 1.78 1.78 1.78 1.78 -2.63%
NAPS 1.8282 1.7512 1.7212 1.8013 1.8005 1.7676 1.7271 3.85%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 2.28 1.59 1.66 1.56 1.77 2.44 3.40 -
P/RPS 0.90 0.57 0.54 0.49 0.52 0.69 0.96 -4.20%
P/EPS 18.66 13.52 7.74 4.79 3.89 4.42 5.57 123.39%
EY 5.36 7.40 12.92 20.89 25.71 22.63 17.95 -55.22%
DY 1.90 2.79 2.71 2.88 2.54 1.84 1.32 27.39%
P/NAPS 0.49 0.35 0.37 0.34 0.39 0.54 0.78 -26.58%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 21/03/02 28/11/01 27/09/01 25/05/01 20/03/01 22/11/00 25/09/00 -
Price 2.48 1.75 1.44 1.59 1.49 2.50 3.28 -
P/RPS 0.98 0.62 0.47 0.50 0.44 0.71 0.93 3.54%
P/EPS 20.30 14.88 6.72 4.88 3.27 4.53 5.37 142.08%
EY 4.93 6.72 14.89 20.50 30.54 22.09 18.61 -58.65%
DY 1.74 2.54 3.13 2.83 3.02 1.80 1.37 17.22%
P/NAPS 0.54 0.38 0.32 0.35 0.33 0.56 0.75 -19.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment