[KESM] QoQ TTM Result on 31-Jul-2000 [#4]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
25-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jul-2000 [#4]
Profit Trend
QoQ- -0.48%
YoY- 362.64%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 54,205 58,419 59,997 60,113 59,798 44,592 29,509 -0.61%
PBT 6,727 9,932 12,135 13,810 13,618 10,120 6,424 -0.04%
Tax -1,202 -2,170 -2,764 -3,433 -3,191 -2,303 -1,376 0.13%
NP 5,525 7,762 9,371 10,377 10,427 7,817 5,048 -0.09%
-
NP to SH 5,525 7,762 9,371 10,377 10,427 7,817 5,048 -0.09%
-
Tax Rate 17.87% 21.85% 22.78% 24.86% 23.43% 22.76% 21.42% -
Total Cost 48,680 50,657 50,626 49,736 49,371 36,775 24,461 -0.69%
-
Net Worth 77,482 77,447 76,033 74,289 72,368 69,989 74,289 -0.04%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 765 765 765 765 764 764 764 -0.00%
Div Payout % 13.85% 9.86% 8.16% 7.37% 7.33% 9.78% 15.15% -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 77,482 77,447 76,033 74,289 72,368 69,989 74,289 -0.04%
NOSH 16,954 17,058 16,971 17,000 16,948 16,987 17,000 0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 10.19% 13.29% 15.62% 17.26% 17.44% 17.53% 17.11% -
ROE 7.13% 10.02% 12.32% 13.97% 14.41% 11.17% 6.79% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 319.71 342.46 353.51 353.61 352.83 262.50 173.58 -0.61%
EPS 32.59 45.50 55.22 61.04 61.52 46.02 29.69 -0.09%
DPS 4.50 4.50 4.50 4.50 4.50 4.50 4.50 0.00%
NAPS 4.57 4.54 4.48 4.37 4.27 4.12 4.37 -0.04%
Adjusted Per Share Value based on latest NOSH - 17,000
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 126.02 135.81 139.48 139.75 139.02 103.67 68.60 -0.61%
EPS 12.84 18.05 21.79 24.12 24.24 18.17 11.74 -0.09%
DPS 1.78 1.78 1.78 1.78 1.78 1.78 1.78 0.00%
NAPS 1.8013 1.8005 1.7676 1.7271 1.6824 1.6271 1.7271 -0.04%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.56 1.77 2.44 3.40 4.28 4.72 0.00 -
P/RPS 0.49 0.52 0.69 0.96 1.21 1.80 0.00 -100.00%
P/EPS 4.79 3.89 4.42 5.57 6.96 10.26 0.00 -100.00%
EY 20.89 25.71 22.63 17.95 14.37 9.75 0.00 -100.00%
DY 2.88 2.54 1.84 1.32 1.05 0.95 0.00 -100.00%
P/NAPS 0.34 0.39 0.54 0.78 1.00 1.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 25/05/01 20/03/01 22/11/00 25/09/00 26/05/00 - - -
Price 1.59 1.49 2.50 3.28 3.92 0.00 0.00 -
P/RPS 0.50 0.44 0.71 0.93 1.11 0.00 0.00 -100.00%
P/EPS 4.88 3.27 4.53 5.37 6.37 0.00 0.00 -100.00%
EY 20.50 30.54 22.09 18.61 15.69 0.00 0.00 -100.00%
DY 2.83 3.02 1.80 1.37 1.15 0.00 0.00 -100.00%
P/NAPS 0.35 0.33 0.56 0.75 0.92 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment