[FSBM] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 14.77%
YoY- 698.35%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 60,150 67,666 55,259 55,277 49,235 32,281 27,655 -0.78%
PBT 2,643 4,672 3,378 10,989 10,238 9,288 9,244 1.27%
Tax 1,570 812 719 380 1,131 810 854 -0.61%
NP 4,213 5,484 4,097 11,369 11,369 10,098 10,098 0.89%
-
NP to SH 2,516 5,079 3,265 10,537 9,181 7,910 8,337 1.22%
-
Tax Rate -59.40% -17.38% -21.28% -3.46% -11.05% -8.72% -9.24% -
Total Cost 55,937 62,182 51,162 43,908 37,866 22,183 17,557 -1.16%
-
Net Worth 73,536 74,723 68,766 87,480 68,951 65,947 63,850 -0.14%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 2,355 2,355 2,355 776 776 776 776 -1.11%
Div Payout % 93.60% 46.37% 72.13% 7.37% 8.46% 9.82% 9.32% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 73,536 74,723 68,766 87,480 68,951 65,947 63,850 -0.14%
NOSH 51,067 51,180 47,100 20,250 15,887 15,814 15,535 -1.20%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.00% 8.10% 7.41% 20.57% 23.09% 31.28% 36.51% -
ROE 3.42% 6.80% 4.75% 12.05% 13.32% 11.99% 13.06% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 117.79 132.21 117.32 272.97 309.90 204.12 178.01 0.41%
EPS 4.93 9.92 6.93 52.03 57.79 50.02 53.66 2.45%
DPS 4.61 4.60 5.00 3.84 4.89 4.91 5.00 0.08%
NAPS 1.44 1.46 1.46 4.32 4.34 4.17 4.11 1.06%
Adjusted Per Share Value based on latest NOSH - 20,250
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 11.74 13.21 10.79 10.79 9.61 6.30 5.40 -0.78%
EPS 0.49 0.99 0.64 2.06 1.79 1.54 1.63 1.22%
DPS 0.46 0.46 0.46 0.15 0.15 0.15 0.15 -1.13%
NAPS 0.1436 0.1459 0.1342 0.1708 0.1346 0.1287 0.1246 -0.14%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.78 2.96 3.16 16.90 18.90 27.75 0.00 -
P/RPS 2.36 2.24 2.69 6.19 6.10 13.60 0.00 -100.00%
P/EPS 56.43 29.83 45.59 32.48 32.71 55.48 0.00 -100.00%
EY 1.77 3.35 2.19 3.08 3.06 1.80 0.00 -100.00%
DY 1.66 1.55 1.58 0.23 0.26 0.18 0.00 -100.00%
P/NAPS 1.93 2.03 2.16 3.91 4.35 6.65 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 17/08/01 18/07/01 26/02/01 29/11/00 28/08/00 - - -
Price 2.72 2.71 4.18 4.34 18.80 0.00 0.00 -
P/RPS 2.31 2.05 3.56 1.59 6.07 0.00 0.00 -100.00%
P/EPS 55.21 27.31 60.30 8.34 32.53 0.00 0.00 -100.00%
EY 1.81 3.66 1.66 11.99 3.07 0.00 0.00 -100.00%
DY 1.70 1.70 1.20 0.88 0.26 0.00 0.00 -100.00%
P/NAPS 1.89 1.86 2.86 1.00 4.33 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment