[FSBM] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
18-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 55.56%
YoY- -35.79%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 43,997 56,700 60,150 67,666 55,259 55,277 49,235 -7.20%
PBT -6,658 -586 2,643 4,672 3,378 10,989 10,238 -
Tax 1,000 733 1,570 812 719 380 1,131 -7.85%
NP -5,658 147 4,213 5,484 4,097 11,369 11,369 -
-
NP to SH -6,950 -1,145 2,516 5,079 3,265 10,537 9,181 -
-
Tax Rate - - -59.40% -17.38% -21.28% -3.46% -11.05% -
Total Cost 49,655 56,553 55,937 62,182 51,162 43,908 37,866 19.74%
-
Net Worth 68,076 70,579 73,536 74,723 68,766 87,480 68,951 -0.84%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 2,355 2,355 2,355 2,355 776 776 -
Div Payout % - 0.00% 93.60% 46.37% 72.13% 7.37% 8.46% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 68,076 70,579 73,536 74,723 68,766 87,480 68,951 -0.84%
NOSH 51,185 51,144 51,067 51,180 47,100 20,250 15,887 117.67%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -12.86% 0.26% 7.00% 8.10% 7.41% 20.57% 23.09% -
ROE -10.21% -1.62% 3.42% 6.80% 4.75% 12.05% 13.32% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 85.96 110.86 117.79 132.21 117.32 272.97 309.90 -57.36%
EPS -13.58 -2.24 4.93 9.92 6.93 52.03 57.79 -
DPS 0.00 4.60 4.61 4.60 5.00 3.84 4.89 -
NAPS 1.33 1.38 1.44 1.46 1.46 4.32 4.34 -54.44%
Adjusted Per Share Value based on latest NOSH - 51,180
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 8.77 11.30 11.98 13.48 11.01 11.01 9.81 -7.17%
EPS -1.38 -0.23 0.50 1.01 0.65 2.10 1.83 -
DPS 0.00 0.47 0.47 0.47 0.47 0.15 0.15 -
NAPS 0.1356 0.1406 0.1465 0.1489 0.137 0.1743 0.1374 -0.87%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.58 2.30 2.78 2.96 3.16 16.90 18.90 -
P/RPS 3.00 2.07 2.36 2.24 2.69 6.19 6.10 -37.61%
P/EPS -19.00 -102.74 56.43 29.83 45.59 32.48 32.71 -
EY -5.26 -0.97 1.77 3.35 2.19 3.08 3.06 -
DY 0.00 2.00 1.66 1.55 1.58 0.23 0.26 -
P/NAPS 1.94 1.67 1.93 2.03 2.16 3.91 4.35 -41.54%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 26/11/01 17/08/01 18/07/01 26/02/01 29/11/00 28/08/00 -
Price 2.40 2.26 2.72 2.71 4.18 4.34 18.80 -
P/RPS 2.79 2.04 2.31 2.05 3.56 1.59 6.07 -40.35%
P/EPS -17.68 -100.95 55.21 27.31 60.30 8.34 32.53 -
EY -5.66 -0.99 1.81 3.66 1.66 11.99 3.07 -
DY 0.00 2.04 1.70 1.70 1.20 0.88 0.26 -
P/NAPS 1.80 1.64 1.89 1.86 2.86 1.00 4.33 -44.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment