[ITRONIC] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -31.89%
YoY- -272.64%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 58,474 59,102 66,081 75,255 83,091 96,222 94,567 -27.44%
PBT -6,110 -6,967 -6,287 -5,135 -2,759 -561 -403 513.58%
Tax -27 61 301 -339 -743 -888 -1,188 -91.99%
NP -6,137 -6,906 -5,986 -5,474 -3,502 -1,449 -1,591 146.15%
-
NP to SH -6,608 -7,181 -6,078 -5,162 -3,914 -2,306 -2,499 91.33%
-
Tax Rate - - - - - - - -
Total Cost 64,611 66,008 72,067 80,729 86,593 97,671 96,158 -23.30%
-
Net Worth 50,563 50,505 51,605 57,246 57,205 57,948 56,835 -7.50%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 50,563 50,505 51,605 57,246 57,205 57,948 56,835 -7.50%
NOSH 93,636 93,529 93,827 93,846 93,779 93,465 90,214 2.51%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -10.50% -11.68% -9.06% -7.27% -4.21% -1.51% -1.68% -
ROE -13.07% -14.22% -11.78% -9.02% -6.84% -3.98% -4.40% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 62.45 63.19 70.43 80.19 88.60 102.95 104.82 -29.21%
EPS -7.06 -7.68 -6.48 -5.50 -4.17 -2.47 -2.77 86.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.55 0.61 0.61 0.62 0.63 -9.77%
Adjusted Per Share Value based on latest NOSH - 93,846
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 8.19 8.28 9.26 10.54 11.64 13.48 13.24 -27.42%
EPS -0.93 -1.01 -0.85 -0.72 -0.55 -0.32 -0.35 91.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0708 0.0707 0.0723 0.0802 0.0801 0.0812 0.0796 -7.51%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.49 0.48 0.35 0.63 0.67 0.64 0.59 -
P/RPS 0.78 0.76 0.50 0.79 0.76 0.62 0.56 24.74%
P/EPS -6.94 -6.25 -5.40 -11.45 -16.05 -25.94 -21.30 -52.68%
EY -14.40 -16.00 -18.51 -8.73 -6.23 -3.86 -4.70 111.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.89 0.64 1.03 1.10 1.03 0.94 -2.14%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 26/05/09 25/02/09 25/11/08 28/08/08 30/06/08 14/03/08 -
Price 0.46 0.49 0.48 0.55 0.68 0.67 0.65 -
P/RPS 0.74 0.78 0.68 0.69 0.77 0.65 0.62 12.53%
P/EPS -6.52 -6.38 -7.41 -10.00 -16.29 -27.16 -23.47 -57.45%
EY -15.34 -15.67 -13.50 -10.00 -6.14 -3.68 -4.26 135.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.91 0.87 0.90 1.11 1.08 1.03 -12.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment