[ITRONIC] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -18.15%
YoY- -211.41%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 56,053 63,006 58,474 59,102 66,081 75,255 83,091 -23.02%
PBT 579 -6,413 -6,110 -6,967 -6,287 -5,135 -2,759 -
Tax -335 -178 -27 61 301 -339 -743 -41.11%
NP 244 -6,591 -6,137 -6,906 -5,986 -5,474 -3,502 -
-
NP to SH 105 -7,185 -6,608 -7,181 -6,078 -5,162 -3,914 -
-
Tax Rate 57.86% - - - - - - -
Total Cost 55,809 69,597 64,611 66,008 72,067 80,729 86,593 -25.32%
-
Net Worth 51,822 50,014 50,563 50,505 51,605 57,246 57,205 -6.35%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 51,822 50,014 50,563 50,505 51,605 57,246 57,205 -6.35%
NOSH 94,222 94,367 93,636 93,529 93,827 93,846 93,779 0.31%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 0.44% -10.46% -10.50% -11.68% -9.06% -7.27% -4.21% -
ROE 0.20% -14.37% -13.07% -14.22% -11.78% -9.02% -6.84% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 59.49 66.77 62.45 63.19 70.43 80.19 88.60 -23.26%
EPS 0.11 -7.61 -7.06 -7.68 -6.48 -5.50 -4.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.53 0.54 0.54 0.55 0.61 0.61 -6.65%
Adjusted Per Share Value based on latest NOSH - 93,529
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 7.92 8.90 8.26 8.35 9.34 10.64 11.74 -23.02%
EPS 0.01 -1.02 -0.93 -1.01 -0.86 -0.73 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0732 0.0707 0.0715 0.0714 0.0729 0.0809 0.0808 -6.35%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.49 0.46 0.49 0.48 0.35 0.63 0.67 -
P/RPS 0.82 0.69 0.78 0.76 0.50 0.79 0.76 5.18%
P/EPS 439.70 -6.04 -6.94 -6.25 -5.40 -11.45 -16.05 -
EY 0.23 -16.55 -14.40 -16.00 -18.51 -8.73 -6.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.87 0.91 0.89 0.64 1.03 1.10 -13.13%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 26/11/09 25/08/09 26/05/09 25/02/09 25/11/08 28/08/08 -
Price 0.60 0.48 0.46 0.49 0.48 0.55 0.68 -
P/RPS 1.01 0.72 0.74 0.78 0.68 0.69 0.77 19.76%
P/EPS 538.41 -6.30 -6.52 -6.38 -7.41 -10.00 -16.29 -
EY 0.19 -15.86 -15.34 -15.67 -13.50 -10.00 -6.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.91 0.85 0.91 0.87 0.90 1.11 -1.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment