[ITRONIC] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -99.19%
YoY- -122.66%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 22,068 9,826 66,082 40,830 29,676 16,805 93,535 -61.85%
PBT -575 50 -6,286 -1,076 -751 730 1,013 -
Tax -197 -213 300 208 130 27 -1,463 -73.76%
NP -772 -163 -5,986 -868 -621 757 -450 43.35%
-
NP to SH -777 -159 -6,079 -492 -247 944 -1,608 -38.44%
-
Tax Rate - 426.00% - - - -3.70% 144.42% -
Total Cost 22,840 9,989 72,068 41,698 30,297 16,048 93,985 -61.09%
-
Net Worth 50,551 50,505 51,631 57,715 57,950 57,948 56,912 -7.60%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 50,551 50,505 51,631 57,715 57,950 57,948 56,912 -7.60%
NOSH 93,614 93,529 93,875 94,615 95,000 93,465 90,337 2.40%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -3.50% -1.66% -9.06% -2.13% -2.09% 4.50% -0.48% -
ROE -1.54% -0.31% -11.77% -0.85% -0.43% 1.63% -2.83% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 23.57 10.51 70.39 43.15 31.24 17.98 103.54 -62.75%
EPS -0.83 -0.17 -6.48 -0.52 -0.26 1.01 -1.78 -39.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.55 0.61 0.61 0.62 0.63 -9.77%
Adjusted Per Share Value based on latest NOSH - 93,846
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 3.12 1.39 9.34 5.77 4.19 2.37 13.22 -61.84%
EPS -0.11 -0.02 -0.86 -0.07 -0.03 0.13 -0.23 -38.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0714 0.0714 0.073 0.0816 0.0819 0.0819 0.0804 -7.61%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.49 0.48 0.35 0.63 0.67 0.64 0.59 -
P/RPS 2.08 4.57 0.50 1.46 2.14 3.56 0.57 137.21%
P/EPS -59.04 -282.35 -5.40 -121.15 -257.69 63.37 -33.15 46.98%
EY -1.69 -0.35 -18.50 -0.83 -0.39 1.58 -3.02 -32.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.89 0.64 1.03 1.10 1.03 0.94 -2.14%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 26/05/09 25/02/09 25/11/08 28/08/08 30/06/08 14/03/08 -
Price 0.46 0.49 0.48 0.55 0.68 0.67 0.65 -
P/RPS 1.95 4.66 0.68 1.27 2.18 3.73 0.63 112.53%
P/EPS -55.42 -288.24 -7.41 -105.77 -261.54 66.34 -36.52 32.08%
EY -1.80 -0.35 -13.49 -0.95 -0.38 1.51 -2.74 -24.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.91 0.87 0.90 1.11 1.08 1.03 -12.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment