[SJC] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -15.01%
YoY- 49.35%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 44,407 15,977 7,116 13,683 17,181 17,803 17,864 15.02%
PBT 10,319 -3,436 -6,475 -251 -1,000 520 1,394 36.03%
Tax 367 -163 -14 -408 -301 -445 -853 -
NP 10,686 -3,599 -6,489 -659 -1,301 75 541 58.19%
-
NP to SH 10,607 -3,593 -6,489 -659 -1,301 75 541 58.01%
-
Tax Rate -3.56% - - - - 85.58% 61.19% -
Total Cost 33,721 19,576 13,605 14,342 18,482 17,728 17,323 10.78%
-
Net Worth 60,181 47,077 46,207 52,287 53,098 54,314 54,719 1.47%
Dividend
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - 406 -
Div Payout % - - - - - - 75.10% -
Equity
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 60,181 47,077 46,207 52,287 53,098 54,314 54,719 1.47%
NOSH 194,134 48,533 40,533 40,533 40,533 40,533 40,533 27.23%
Ratio Analysis
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 24.06% -22.53% -91.19% -4.82% -7.57% 0.42% 3.03% -
ROE 17.62% -7.63% -14.04% -1.26% -2.45% 0.14% 0.99% -
Per Share
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 22.87 32.92 17.56 33.76 42.39 43.92 44.07 -9.59%
EPS 5.46 -7.40 -16.01 -1.63 -3.21 0.19 1.33 24.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.31 0.97 1.14 1.29 1.31 1.34 1.35 -20.24%
Adjusted Per Share Value based on latest NOSH - 40,533
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 20.79 7.48 3.33 6.41 8.04 8.33 8.36 15.03%
EPS 4.97 -1.68 -3.04 -0.31 -0.61 0.04 0.25 58.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.19 -
NAPS 0.2818 0.2204 0.2163 0.2448 0.2486 0.2543 0.2562 1.47%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/09/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.47 2.50 1.98 0.54 0.54 0.61 0.70 -
P/RPS 2.05 7.59 11.28 1.60 1.27 1.39 1.59 3.98%
P/EPS 8.60 -33.77 -12.37 -33.21 -16.82 329.67 52.45 -24.26%
EY 11.62 -2.96 -8.09 -3.01 -5.94 0.30 1.91 31.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.43 -
P/NAPS 1.52 2.58 1.74 0.42 0.41 0.46 0.52 17.92%
Price Multiplier on Announcement Date
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/11/23 30/05/22 31/05/21 30/06/20 30/05/19 28/05/18 24/05/17 -
Price 0.57 2.49 1.80 0.445 0.57 0.66 0.68 -
P/RPS 2.49 7.56 10.25 1.32 1.34 1.50 1.54 7.66%
P/EPS 10.43 -33.63 -11.24 -27.37 -17.76 356.69 50.95 -21.64%
EY 9.59 -2.97 -8.89 -3.65 -5.63 0.28 1.96 27.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.47 -
P/NAPS 1.84 2.57 1.58 0.34 0.44 0.49 0.50 22.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment