[SJC] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -192.66%
YoY- -32.7%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 34,256 5,336 12,164 15,676 17,240 18,348 19,020 10.29%
PBT 1,988 -6,352 -1,300 -672 2,028 700 684 19.45%
Tax 0 0 -96 -380 -936 -216 -220 -
NP 1,988 -6,352 -1,396 -1,052 1,092 484 464 27.42%
-
NP to SH 1,992 -6,352 -1,396 -1,052 1,092 484 464 27.47%
-
Tax Rate 0.00% - - - 46.15% 30.86% 32.16% -
Total Cost 32,268 11,688 13,560 16,728 16,148 17,864 18,556 9.65%
-
Net Worth 47,077 46,207 52,287 53,098 54,314 54,719 54,719 -2.47%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 47,077 46,207 52,287 53,098 54,314 54,719 54,719 -2.47%
NOSH 48,533 40,533 40,533 40,533 40,533 40,533 40,533 3.04%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 5.80% -119.04% -11.48% -6.71% 6.33% 2.64% 2.44% -
ROE 4.23% -13.75% -2.67% -1.98% 2.01% 0.88% 0.85% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 70.58 13.16 30.01 38.67 42.53 45.27 46.92 7.03%
EPS 4.12 -15.68 -3.44 -2.60 2.68 1.20 1.16 23.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.14 1.29 1.31 1.34 1.35 1.35 -5.35%
Adjusted Per Share Value based on latest NOSH - 40,533
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 16.04 2.50 5.70 7.34 8.07 8.59 8.91 10.28%
EPS 0.93 -2.97 -0.65 -0.49 0.51 0.23 0.22 27.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2205 0.2164 0.2449 0.2486 0.2543 0.2562 0.2562 -2.46%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 2.50 1.98 0.54 0.54 0.61 0.70 0.75 -
P/RPS 3.54 15.04 1.80 1.40 1.43 1.55 1.60 14.14%
P/EPS 60.91 -12.63 -15.68 -20.81 22.64 58.62 65.52 -1.20%
EY 1.64 -7.91 -6.38 -4.81 4.42 1.71 1.53 1.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 1.74 0.42 0.41 0.46 0.52 0.56 28.97%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 31/05/21 30/06/20 30/05/19 28/05/18 24/05/17 24/05/16 -
Price 2.49 1.80 0.445 0.57 0.66 0.68 0.72 -
P/RPS 3.53 13.67 1.48 1.47 1.55 1.50 1.53 14.94%
P/EPS 60.67 -11.49 -12.92 -21.96 24.50 56.95 62.90 -0.59%
EY 1.65 -8.71 -7.74 -4.55 4.08 1.76 1.59 0.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 1.58 0.34 0.44 0.49 0.50 0.53 30.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment