[PREMIER] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 3.59%
YoY- -3.03%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 892,381 850,527 839,119 869,468 909,763 953,361 830,075 4.94%
PBT 13,561 15,149 7,657 8,511 8,330 7,669 9,611 25.82%
Tax -5,516 -5,038 513 313 188 245 -354 524.89%
NP 8,045 10,111 8,170 8,824 8,518 7,914 9,257 -8.93%
-
NP to SH 8,045 10,111 8,170 8,824 8,518 7,914 9,257 -8.93%
-
Tax Rate 40.68% 33.26% -6.70% -3.68% -2.26% -3.19% 3.68% -
Total Cost 884,336 840,416 830,949 860,644 901,245 945,447 820,818 5.09%
-
Net Worth 184,666 182,230 177,347 0 178,498 175,417 172,530 4.64%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 184,666 182,230 177,347 0 178,498 175,417 172,530 4.64%
NOSH 338,837 338,090 328,421 3,350 335,523 338,644 336,315 0.49%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 0.90% 1.19% 0.97% 1.01% 0.94% 0.83% 1.12% -
ROE 4.36% 5.55% 4.61% 0.00% 4.77% 4.51% 5.37% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 263.37 251.57 255.50 25,948.49 271.15 281.52 246.81 4.42%
EPS 2.37 2.99 2.49 263.34 2.54 2.34 2.75 -9.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.545 0.539 0.54 0.00 0.532 0.518 0.513 4.12%
Adjusted Per Share Value based on latest NOSH - 3,350
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 264.80 252.38 249.00 258.00 269.96 282.90 246.31 4.94%
EPS 2.39 3.00 2.42 2.62 2.53 2.35 2.75 -8.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.548 0.5407 0.5263 0.00 0.5297 0.5205 0.512 4.63%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.41 0.34 0.24 0.23 0.17 0.16 0.16 -
P/RPS 0.16 0.14 0.09 0.00 0.06 0.06 0.06 92.41%
P/EPS 17.27 11.37 9.65 0.09 6.70 6.85 5.81 106.87%
EY 5.79 8.80 10.37 1,144.98 14.93 14.61 17.20 -51.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.63 0.44 0.00 0.32 0.31 0.31 80.31%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 22/02/10 26/11/09 27/08/09 28/05/09 27/02/09 26/11/08 -
Price 0.31 0.34 0.25 0.25 0.19 0.16 0.14 -
P/RPS 0.12 0.14 0.10 0.00 0.07 0.06 0.06 58.80%
P/EPS 13.06 11.37 10.05 0.09 7.48 6.85 5.09 87.52%
EY 7.66 8.80 9.95 1,053.38 13.36 14.61 19.66 -46.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.63 0.46 0.00 0.36 0.31 0.27 64.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment