[PREMIER] QoQ TTM Result on 30-Sep-2009 [#3]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -7.41%
YoY- -11.74%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 903,518 892,381 850,527 839,119 869,468 909,763 953,361 -3.52%
PBT 12,357 13,561 15,149 7,657 8,511 8,330 7,669 37.56%
Tax -6,089 -5,516 -5,038 513 313 188 245 -
NP 6,268 8,045 10,111 8,170 8,824 8,518 7,914 -14.43%
-
NP to SH 6,268 8,045 10,111 8,170 8,824 8,518 7,914 -14.43%
-
Tax Rate 49.28% 40.68% 33.26% -6.70% -3.68% -2.26% -3.19% -
Total Cost 897,250 884,336 840,416 830,949 860,644 901,245 945,447 -3.43%
-
Net Worth 182,185 184,666 182,230 177,347 0 178,498 175,417 2.56%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 182,185 184,666 182,230 177,347 0 178,498 175,417 2.56%
NOSH 334,285 338,837 338,090 328,421 3,350 335,523 338,644 -0.86%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 0.69% 0.90% 1.19% 0.97% 1.01% 0.94% 0.83% -
ROE 3.44% 4.36% 5.55% 4.61% 0.00% 4.77% 4.51% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 270.28 263.37 251.57 255.50 25,948.49 271.15 281.52 -2.68%
EPS 1.88 2.37 2.99 2.49 263.34 2.54 2.34 -13.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.545 0.545 0.539 0.54 0.00 0.532 0.518 3.45%
Adjusted Per Share Value based on latest NOSH - 328,421
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 268.11 264.80 252.38 249.00 258.00 269.96 282.90 -3.52%
EPS 1.86 2.39 3.00 2.42 2.62 2.53 2.35 -14.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5406 0.548 0.5407 0.5263 0.00 0.5297 0.5205 2.56%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.39 0.41 0.34 0.24 0.23 0.17 0.16 -
P/RPS 0.14 0.16 0.14 0.09 0.00 0.06 0.06 76.19%
P/EPS 20.80 17.27 11.37 9.65 0.09 6.70 6.85 110.11%
EY 4.81 5.79 8.80 10.37 1,144.98 14.93 14.61 -52.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.75 0.63 0.44 0.00 0.32 0.31 75.65%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 26/05/10 22/02/10 26/11/09 27/08/09 28/05/09 27/02/09 -
Price 0.37 0.31 0.34 0.25 0.25 0.19 0.16 -
P/RPS 0.14 0.12 0.14 0.10 0.00 0.07 0.06 76.19%
P/EPS 19.73 13.06 11.37 10.05 0.09 7.48 6.85 102.83%
EY 5.07 7.66 8.80 9.95 1,053.38 13.36 14.61 -50.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.57 0.63 0.46 0.00 0.36 0.31 69.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment