[STAMCOL] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 807.14%
YoY- 127.73%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 34,353 36,453 35,341 28,700 26,504 23,299 20,351 41.90%
PBT 1,141 919 1,072 -2,160 13 1,819 2,338 -38.09%
Tax -806 -771 -769 -295 -266 -648 -13 1478.37%
NP 335 148 303 -2,455 -253 1,171 2,325 -72.61%
-
NP to SH 127 14 171 -2,605 -458 927 2,124 -84.78%
-
Tax Rate 70.64% 83.90% 71.74% - 2,046.15% 35.62% 0.56% -
Total Cost 34,018 36,305 35,038 31,155 26,757 22,128 18,026 52.88%
-
Net Worth 20,764 21,969 20,345 19,999 20,384 22,386 20,408 1.16%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 20,764 21,969 20,345 19,999 20,384 22,386 20,408 1.16%
NOSH 39,931 39,945 39,892 39,999 39,968 39,975 40,017 -0.14%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 0.98% 0.41% 0.86% -8.55% -0.95% 5.03% 11.42% -
ROE 0.61% 0.06% 0.84% -13.03% -2.25% 4.14% 10.41% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 86.03 91.26 88.59 71.75 66.31 58.28 50.86 42.10%
EPS 0.32 0.04 0.43 -6.51 -1.15 2.32 5.31 -84.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.55 0.51 0.50 0.51 0.56 0.51 1.30%
Adjusted Per Share Value based on latest NOSH - 39,931
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 86.03 91.29 88.50 71.87 66.37 58.35 50.96 41.91%
EPS 0.32 0.04 0.43 -6.52 -1.15 2.32 5.32 -84.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.5502 0.5095 0.5009 0.5105 0.5606 0.5111 1.16%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.24 0.24 0.24 0.24 0.35 0.28 0.43 -
P/RPS 0.28 0.26 0.27 0.33 0.53 0.48 0.85 -52.39%
P/EPS 75.46 684.77 55.99 -3.69 -30.54 12.07 8.10 344.55%
EY 1.33 0.15 1.79 -27.14 -3.27 8.28 12.34 -77.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.47 0.48 0.69 0.50 0.84 -33.13%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 23/08/11 31/05/11 28/02/11 29/11/10 30/08/10 18/05/10 25/02/10 -
Price 0.24 0.24 0.24 0.24 0.24 0.21 0.25 -
P/RPS 0.28 0.26 0.27 0.33 0.36 0.36 0.49 -31.20%
P/EPS 75.46 684.77 55.99 -3.69 -20.94 9.06 4.71 538.75%
EY 1.33 0.15 1.79 -27.14 -4.77 11.04 21.23 -84.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.47 0.48 0.47 0.38 0.49 -4.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment