[STAMCOL] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 128.61%
YoY- 109.71%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 20,351 19,789 20,145 25,633 28,519 31,273 30,887 -24.22%
PBT 2,338 3,677 1,956 223 -1,324 -4,112 -3,101 -
Tax -13 21 23 23 -2 27 -56 -62.12%
NP 2,325 3,698 1,979 246 -1,326 -4,085 -3,157 -
-
NP to SH 2,124 3,637 1,984 353 -1,234 -3,909 -3,000 -
-
Tax Rate 0.56% -0.57% -1.18% -10.31% - - - -
Total Cost 18,026 16,091 18,166 25,387 29,845 35,358 34,044 -34.47%
-
Net Worth 20,408 22,785 20,414 20,799 18,020 17,945 19,212 4.09%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 20,408 22,785 20,414 20,799 18,020 17,945 19,212 4.09%
NOSH 40,017 39,975 39,259 39,999 40,046 38,181 40,026 -0.01%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 11.42% 18.69% 9.82% 0.96% -4.65% -13.06% -10.22% -
ROE 10.41% 15.96% 9.72% 1.70% -6.85% -21.78% -15.61% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 50.86 49.50 51.31 64.08 71.22 81.91 77.17 -24.20%
EPS 5.31 9.10 5.05 0.88 -3.08 -10.24 -7.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.57 0.52 0.52 0.45 0.47 0.48 4.11%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 50.96 49.56 50.45 64.19 71.42 78.32 77.35 -24.22%
EPS 5.32 9.11 4.97 0.88 -3.09 -9.79 -7.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5111 0.5706 0.5112 0.5209 0.4513 0.4494 0.4811 4.10%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.43 0.30 0.25 0.17 0.19 0.25 0.25 -
P/RPS 0.85 0.61 0.49 0.27 0.27 0.31 0.32 91.45%
P/EPS 8.10 3.30 4.95 19.26 -6.17 -2.44 -3.34 -
EY 12.34 30.33 20.21 5.19 -16.22 -40.95 -29.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.53 0.48 0.33 0.42 0.53 0.52 37.55%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 25/11/09 25/08/09 21/05/09 24/02/09 26/11/08 27/08/08 -
Price 0.25 0.40 0.23 0.21 0.17 0.20 0.25 -
P/RPS 0.49 0.81 0.45 0.33 0.24 0.24 0.32 32.74%
P/EPS 4.71 4.40 4.55 23.80 -5.52 -1.95 -3.34 -
EY 21.23 22.75 21.97 4.20 -18.13 -51.19 -29.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.70 0.44 0.40 0.38 0.43 0.52 -3.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment