[STAMCOL] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 1011.51%
YoY- 129.55%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 43,068 38,620 26,828 38,372 31,424 32,528 23,192 10.86%
PBT 8,752 9,364 11,440 5,252 132 736 -3,044 -
Tax -2,588 -2,580 -40 -140 -320 188 -220 50.77%
NP 6,164 6,784 11,400 5,112 -188 924 -3,264 -
-
NP to SH 5,832 6,460 11,248 4,900 -148 924 -3,264 -
-
Tax Rate 29.57% 27.55% 0.35% 2.67% 242.42% -25.54% - -
Total Cost 36,904 31,836 15,428 33,260 31,612 31,604 26,456 5.70%
-
Net Worth 21,969 22,386 20,799 20,816 25,077 22,638 24,428 -1.75%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 21,969 22,386 20,799 20,816 25,077 22,638 24,428 -1.75%
NOSH 39,945 39,975 39,999 40,032 41,111 46,200 40,046 -0.04%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 14.31% 17.57% 42.49% 13.32% -0.60% 2.84% -14.07% -
ROE 26.55% 28.86% 54.08% 23.54% -0.59% 4.08% -13.36% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 107.82 96.61 67.07 95.85 76.44 70.41 57.91 10.90%
EPS 14.60 16.16 28.12 12.24 -0.36 2.00 -8.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.56 0.52 0.52 0.61 0.49 0.61 -1.71%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 107.85 96.72 67.19 96.09 78.69 81.46 58.08 10.86%
EPS 14.61 16.18 28.17 12.27 -0.37 2.31 -8.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5502 0.5606 0.5209 0.5213 0.628 0.5669 0.6118 -1.75%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.24 0.28 0.17 0.20 0.38 0.34 0.52 -
P/RPS 0.22 0.29 0.25 0.21 0.50 0.48 0.90 -20.91%
P/EPS 1.64 1.73 0.60 1.63 -105.56 17.00 -6.38 -
EY 60.83 57.71 165.41 61.20 -0.95 5.88 -15.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.33 0.38 0.62 0.69 0.85 -10.38%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/11 18/05/10 21/05/09 27/05/08 23/05/07 23/05/06 20/05/05 -
Price 0.24 0.21 0.21 0.25 0.38 0.30 0.43 -
P/RPS 0.22 0.22 0.31 0.26 0.50 0.43 0.74 -18.29%
P/EPS 1.64 1.30 0.75 2.04 -105.56 15.00 -5.28 -
EY 60.83 76.95 133.90 48.96 -0.95 6.67 -18.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.38 0.40 0.48 0.62 0.61 0.70 -7.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment