[MITRA] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 13.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 228,540 219,568 233,231 200,562 147,184 104,193 27,296 -2.13%
PBT 47,400 47,574 43,906 35,950 27,080 18,947 5,594 -2.14%
Tax -27,535 -25,735 -14,698 -7,657 -2,212 838 390 -
NP 19,865 21,839 29,208 28,293 24,868 19,785 5,984 -1.20%
-
NP to SH 19,865 21,839 29,208 28,293 24,868 19,785 5,984 -1.20%
-
Tax Rate 58.09% 54.09% 33.48% 21.30% 8.17% -4.42% -6.97% -
Total Cost 208,675 197,729 204,023 172,269 122,316 84,408 21,312 -2.28%
-
Net Worth 157,823 156,646 132,562 122,162 117,342 109,451 97,300 -0.48%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 17,800 17,800 2,722 2,722 2,722 2,722 - -100.00%
Div Payout % 89.61% 81.51% 9.32% 9.62% 10.95% 13.76% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 157,823 156,646 132,562 122,162 117,342 109,451 97,300 -0.48%
NOSH 118,664 118,671 57,635 55,781 54,832 54,453 54,056 -0.79%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.69% 9.95% 12.52% 14.11% 16.90% 18.99% 21.92% -
ROE 12.59% 13.94% 22.03% 23.16% 21.19% 18.08% 6.15% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 192.59 185.02 404.66 359.55 268.42 191.34 50.50 -1.34%
EPS 16.74 18.40 50.68 50.72 45.35 36.33 11.07 -0.41%
DPS 15.00 15.00 4.72 4.88 4.97 5.00 0.00 -100.00%
NAPS 1.33 1.32 2.30 2.19 2.14 2.01 1.80 0.30%
Adjusted Per Share Value based on latest NOSH - 55,781
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 30.14 28.96 30.76 26.45 19.41 13.74 3.60 -2.13%
EPS 2.62 2.88 3.85 3.73 3.28 2.61 0.79 -1.20%
DPS 2.35 2.35 0.36 0.36 0.36 0.36 0.00 -100.00%
NAPS 0.2081 0.2066 0.1748 0.1611 0.1547 0.1443 0.1283 -0.48%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.52 0.62 1.26 1.46 1.92 0.00 0.00 -
P/RPS 0.27 0.34 0.31 0.41 0.72 0.00 0.00 -100.00%
P/EPS 3.11 3.37 2.49 2.88 4.23 0.00 0.00 -100.00%
EY 32.19 29.68 40.22 34.74 23.62 0.00 0.00 -100.00%
DY 28.85 24.19 3.75 3.34 2.59 0.00 0.00 -100.00%
P/NAPS 0.39 0.47 0.55 0.67 0.90 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 06/04/01 22/12/00 25/08/00 - - - -
Price 0.68 0.47 0.61 1.46 0.00 0.00 0.00 -
P/RPS 0.35 0.25 0.15 0.41 0.00 0.00 0.00 -100.00%
P/EPS 4.06 2.55 1.20 2.88 0.00 0.00 0.00 -100.00%
EY 24.62 39.16 83.08 34.74 0.00 0.00 0.00 -100.00%
DY 22.06 31.91 7.74 3.34 0.00 0.00 0.00 -100.00%
P/NAPS 0.51 0.36 0.27 0.67 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment