[PTARAS] QoQ TTM Result on 31-Dec-2001 [#2]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
08-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 62.6%
YoY- -119.62%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 52,497 54,267 57,344 54,509 50,711 50,555 49,000 4.69%
PBT 9,508 9,685 1,297 565 -1,527 -2,640 6,406 30.08%
Tax -2,017 -1,863 5,673 5,652 5,699 5,797 -1,573 18.01%
NP 7,491 7,822 6,970 6,217 4,172 3,157 4,833 33.89%
-
NP to SH 7,491 7,822 -469 -1,222 -3,267 -4,282 4,833 33.89%
-
Tax Rate 21.21% 19.24% -437.39% -1,000.35% - - 24.56% -
Total Cost 45,006 46,445 50,374 48,292 46,539 47,398 44,167 1.26%
-
Net Worth 107,031 105,447 104,035 100,091 50,068 100,068 107,590 -0.34%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 4,018 4,018 4,002 4,002 4,002 4,002 2,508 36.87%
Div Payout % 53.65% 51.38% 0.00% 0.00% 0.00% 0.00% 51.91% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 107,031 105,447 104,035 100,091 50,068 100,068 107,590 -0.34%
NOSH 80,173 80,377 79,947 50,045 50,068 50,026 50,065 36.83%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 14.27% 14.41% 12.15% 11.41% 8.23% 6.24% 9.86% -
ROE 7.00% 7.42% -0.45% -1.22% -6.53% -4.28% 4.49% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 65.48 67.52 71.73 108.92 101.28 101.06 97.87 -23.48%
EPS 9.34 9.73 -0.59 -2.44 -6.53 -8.56 9.65 -2.15%
DPS 5.01 5.00 5.01 8.00 8.00 8.00 5.00 0.13%
NAPS 1.335 1.3119 1.3013 2.00 1.00 2.0003 2.149 -27.17%
Adjusted Per Share Value based on latest NOSH - 50,045
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 32.03 33.11 34.99 33.26 30.94 30.85 29.90 4.69%
EPS 4.57 4.77 -0.29 -0.75 -1.99 -2.61 2.95 33.84%
DPS 2.45 2.45 2.44 2.44 2.44 2.44 1.53 36.83%
NAPS 0.6531 0.6435 0.6348 0.6108 0.3055 0.6106 0.6565 -0.34%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.05 1.22 1.21 1.76 1.33 1.48 1.30 -
P/RPS 1.60 1.81 1.69 1.62 1.31 1.46 1.33 13.10%
P/EPS 11.24 12.54 -206.26 -72.08 -20.38 -17.29 13.47 -11.35%
EY 8.90 7.98 -0.48 -1.39 -4.91 -5.78 7.43 12.77%
DY 4.77 4.10 4.14 4.55 6.02 5.41 3.85 15.34%
P/NAPS 0.79 0.93 0.93 0.88 1.33 0.74 0.60 20.10%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 19/11/02 27/08/02 17/05/02 08/02/02 16/11/01 24/08/01 11/05/01 -
Price 1.05 1.08 1.37 1.18 1.66 1.43 1.45 -
P/RPS 1.60 1.60 1.91 1.08 1.64 1.42 1.48 5.32%
P/EPS 11.24 11.10 -233.53 -48.33 -25.44 -16.71 15.02 -17.55%
EY 8.90 9.01 -0.43 -2.07 -3.93 -5.99 6.66 21.30%
DY 4.77 4.63 3.65 6.78 4.82 5.59 3.45 24.08%
P/NAPS 0.79 0.82 1.05 0.59 1.66 0.71 0.67 11.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment