[PTARAS] QoQ TTM Result on 31-Mar-2001 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
11-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -22.4%
YoY- 67.75%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 54,509 50,711 50,555 49,000 46,727 43,069 30,677 46.54%
PBT 565 -1,527 -2,640 6,406 7,416 6,830 4,624 -75.28%
Tax 5,652 5,699 5,797 -1,573 -1,188 -672 366 517.04%
NP 6,217 4,172 3,157 4,833 6,228 6,158 4,990 15.73%
-
NP to SH -1,222 -3,267 -4,282 4,833 6,228 6,158 4,557 -
-
Tax Rate -1,000.35% - - 24.56% 16.02% 9.84% -7.92% -
Total Cost 48,292 46,539 47,398 44,167 40,499 36,911 25,687 52.15%
-
Net Worth 100,091 50,068 100,068 107,590 106,947 105,736 104,669 -2.92%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 4,002 4,002 4,002 2,508 2,508 2,508 2,508 36.43%
Div Payout % 0.00% 0.00% 0.00% 51.91% 40.29% 40.74% 55.06% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 100,091 50,068 100,068 107,590 106,947 105,736 104,669 -2.92%
NOSH 50,045 50,068 50,026 50,065 50,122 50,128 50,179 -0.17%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 11.41% 8.23% 6.24% 9.86% 13.33% 14.30% 16.27% -
ROE -1.22% -6.53% -4.28% 4.49% 5.82% 5.82% 4.35% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 108.92 101.28 101.06 97.87 93.22 85.92 61.13 46.81%
EPS -2.44 -6.53 -8.56 9.65 12.43 12.28 9.08 -
DPS 8.00 8.00 8.00 5.00 5.00 5.00 5.00 36.68%
NAPS 2.00 1.00 2.0003 2.149 2.1337 2.1093 2.0859 -2.75%
Adjusted Per Share Value based on latest NOSH - 50,065
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 32.86 30.57 30.48 29.54 28.17 25.97 18.50 46.51%
EPS -0.74 -1.97 -2.58 2.91 3.75 3.71 2.75 -
DPS 2.41 2.41 2.41 1.51 1.51 1.51 1.51 36.45%
NAPS 0.6035 0.3019 0.6033 0.6487 0.6448 0.6375 0.6311 -2.92%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.76 1.33 1.48 1.30 1.79 1.89 2.08 -
P/RPS 1.62 1.31 1.46 1.33 1.92 2.20 3.40 -38.91%
P/EPS -72.08 -20.38 -17.29 13.47 14.41 15.39 22.90 -
EY -1.39 -4.91 -5.78 7.43 6.94 6.50 4.37 -
DY 4.55 6.02 5.41 3.85 2.79 2.65 2.40 53.00%
P/NAPS 0.88 1.33 0.74 0.60 0.84 0.90 1.00 -8.14%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 08/02/02 16/11/01 24/08/01 11/05/01 16/02/01 20/11/00 25/08/00 -
Price 1.18 1.66 1.43 1.45 1.50 1.70 2.09 -
P/RPS 1.08 1.64 1.42 1.48 1.61 1.98 3.42 -53.52%
P/EPS -48.33 -25.44 -16.71 15.02 12.07 13.84 23.01 -
EY -2.07 -3.93 -5.99 6.66 8.28 7.23 4.35 -
DY 6.78 4.82 5.59 3.45 3.33 2.94 2.39 100.01%
P/NAPS 0.59 1.66 0.71 0.67 0.70 0.81 1.00 -29.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment