[PTARAS] QoQ Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
08-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 24.85%
YoY- 127.98%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 54,276 54,267 58,804 63,390 61,356 50,554 49,750 5.97%
PBT 10,220 9,685 11,313 13,274 10,928 -2,640 6,064 41.57%
Tax -2,812 -1,863 -2,020 -2,372 -2,196 2,640 -1,854 31.97%
NP 7,408 7,822 9,293 10,902 8,732 0 4,209 45.72%
-
NP to SH 7,408 7,822 9,293 10,902 8,732 -4,282 4,209 45.72%
-
Tax Rate 27.51% 19.24% 17.86% 17.87% 20.10% - 30.57% -
Total Cost 46,868 46,445 49,510 52,488 52,624 50,554 45,541 1.93%
-
Net Worth 107,031 105,032 104,253 102,698 99,451 100,061 107,518 -0.30%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 4,003 - - - 4,001 - -
Div Payout % - 51.18% - - - 0.00% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 107,031 105,032 104,253 102,698 99,451 100,061 107,518 -0.30%
NOSH 80,173 80,061 80,114 50,055 50,068 50,023 50,031 36.89%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 13.65% 14.41% 15.80% 17.20% 14.23% 0.00% 8.46% -
ROE 6.92% 7.45% 8.91% 10.62% 8.78% -4.28% 3.91% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 67.70 67.78 73.40 126.64 122.54 101.06 99.44 -22.59%
EPS 9.24 9.77 11.60 21.78 17.44 -5.35 8.41 6.46%
DPS 0.00 5.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 1.335 1.3119 1.3013 2.0517 1.9863 2.0003 2.149 -27.17%
Adjusted Per Share Value based on latest NOSH - 50,045
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 33.12 33.11 35.88 38.68 37.44 30.85 30.36 5.96%
EPS 4.52 4.77 5.67 6.65 5.33 -2.61 2.57 45.65%
DPS 0.00 2.44 0.00 0.00 0.00 2.44 0.00 -
NAPS 0.6531 0.6409 0.6362 0.6267 0.6069 0.6106 0.6561 -0.30%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.05 1.22 1.21 1.76 1.33 1.48 1.30 -
P/RPS 1.55 1.80 1.65 1.39 1.09 1.46 1.31 11.85%
P/EPS 11.36 12.49 10.43 8.08 7.63 -17.29 15.45 -18.52%
EY 8.80 8.01 9.59 12.38 13.11 -5.78 6.47 22.73%
DY 0.00 4.10 0.00 0.00 0.00 5.41 0.00 -
P/NAPS 0.79 0.93 0.93 0.86 0.67 0.74 0.60 20.10%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 19/11/02 27/08/02 17/05/02 08/02/02 16/11/01 24/08/01 11/05/01 -
Price 1.05 1.08 1.37 1.18 1.66 1.43 1.45 -
P/RPS 1.55 1.59 1.87 0.93 1.35 1.41 1.46 4.06%
P/EPS 11.36 11.05 11.81 5.42 9.52 -16.71 17.23 -24.22%
EY 8.80 9.05 8.47 18.46 10.51 -5.99 5.80 32.00%
DY 0.00 4.63 0.00 0.00 0.00 5.59 0.00 -
P/NAPS 0.79 0.82 1.05 0.58 0.84 0.71 0.67 11.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment