[PTARAS] QoQ TTM Result on 31-Dec-2023 [#2]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -292.17%
YoY- -127.42%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 342,980 304,919 290,834 285,809 301,472 333,078 368,331 -4.63%
PBT 3,365 -860 6,702 6,040 11,370 5,887 20,020 -69.44%
Tax -5,594 -4,111 -10,736 -10,725 -8,932 -8,006 149 -
NP -2,229 -4,971 -4,034 -4,685 2,438 -2,119 20,169 -
-
NP to SH -2,229 -4,971 -4,034 -4,685 2,438 -2,119 20,169 -
-
Tax Rate 166.24% - 160.19% 177.57% 78.56% 135.99% -0.74% -
Total Cost 345,209 309,890 294,868 290,494 299,034 335,197 348,162 -0.56%
-
Net Worth 375,273 391,440 398,075 393,099 401,392 399,734 401,392 -4.37%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 8,293 8,293 4,975 8,293 8,293 8,293 13,269 -26.83%
Div Payout % 0.00% 0.00% 0.00% 0.00% 340.17% 0.00% 65.79% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 375,273 391,440 398,075 393,099 401,392 399,734 401,392 -4.37%
NOSH 163,874 165,864 165,864 165,864 165,864 165,864 165,864 -0.79%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -0.65% -1.63% -1.39% -1.64% 0.81% -0.64% 5.48% -
ROE -0.59% -1.27% -1.01% -1.19% 0.61% -0.53% 5.02% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 209.29 183.84 175.34 172.31 181.76 200.81 222.07 -3.86%
EPS -1.36 -3.00 -2.43 -2.82 1.47 -1.28 12.16 -
DPS 5.00 5.00 3.00 5.00 5.00 5.00 8.00 -26.83%
NAPS 2.29 2.36 2.40 2.37 2.42 2.41 2.42 -3.60%
Adjusted Per Share Value based on latest NOSH - 165,864
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 209.29 186.07 177.47 174.41 183.96 203.25 224.76 -4.63%
EPS -1.36 -3.03 -2.46 -2.86 1.49 -1.29 12.31 -
DPS 5.00 5.06 3.04 5.06 5.06 5.06 8.10 -27.43%
NAPS 2.29 2.3887 2.4291 2.3988 2.4494 2.4393 2.4494 -4.37%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.53 1.73 1.59 1.60 1.61 1.69 1.90 -
P/RPS 0.73 0.94 0.91 0.93 0.89 0.84 0.86 -10.32%
P/EPS -112.48 -57.72 -65.38 -56.65 109.53 -132.28 15.63 -
EY -0.89 -1.73 -1.53 -1.77 0.91 -0.76 6.40 -
DY 3.27 2.89 1.89 3.13 3.11 2.96 4.21 -15.46%
P/NAPS 0.67 0.73 0.66 0.68 0.67 0.70 0.79 -10.37%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 28/08/24 20/05/24 22/02/24 27/11/23 25/08/23 26/05/23 -
Price 1.53 1.50 1.70 1.72 1.57 1.50 1.67 -
P/RPS 0.73 0.82 0.97 1.00 0.86 0.75 0.75 -1.78%
P/EPS -112.48 -50.05 -69.90 -60.89 106.81 -117.41 13.73 -
EY -0.89 -2.00 -1.43 -1.64 0.94 -0.85 7.28 -
DY 3.27 3.33 1.76 2.91 3.18 3.33 4.79 -22.41%
P/NAPS 0.67 0.64 0.71 0.73 0.65 0.62 0.69 -1.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment