[PTARAS] QoQ TTM Result on 30-Jun-2024 [#4]

Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- -23.23%
YoY- -134.59%
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 304,919 290,834 285,809 301,472 333,078 368,331 379,266 -13.54%
PBT -860 6,702 6,040 11,370 5,887 20,020 17,810 -
Tax -4,111 -10,736 -10,725 -8,932 -8,006 149 -723 218.90%
NP -4,971 -4,034 -4,685 2,438 -2,119 20,169 17,087 -
-
NP to SH -4,971 -4,034 -4,685 2,438 -2,119 20,169 17,087 -
-
Tax Rate - 160.19% 177.57% 78.56% 135.99% -0.74% 4.06% -
Total Cost 309,890 294,868 290,494 299,034 335,197 348,162 362,179 -9.88%
-
Net Worth 391,440 398,075 393,099 401,392 399,734 401,392 394,758 -0.56%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 8,293 4,975 8,293 8,293 8,293 13,269 16,586 -37.03%
Div Payout % 0.00% 0.00% 0.00% 340.17% 0.00% 65.79% 97.07% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 391,440 398,075 393,099 401,392 399,734 401,392 394,758 -0.56%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -1.63% -1.39% -1.64% 0.81% -0.64% 5.48% 4.51% -
ROE -1.27% -1.01% -1.19% 0.61% -0.53% 5.02% 4.33% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 183.84 175.34 172.31 181.76 200.81 222.07 228.66 -13.54%
EPS -3.00 -2.43 -2.82 1.47 -1.28 12.16 10.30 -
DPS 5.00 3.00 5.00 5.00 5.00 8.00 10.00 -37.03%
NAPS 2.36 2.40 2.37 2.42 2.41 2.42 2.38 -0.56%
Adjusted Per Share Value based on latest NOSH - 165,864
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 183.84 175.34 172.31 181.76 200.81 222.07 228.66 -13.54%
EPS -3.00 -2.43 -2.82 1.47 -1.28 12.16 10.30 -
DPS 5.00 3.00 5.00 5.00 5.00 8.00 10.00 -37.03%
NAPS 2.36 2.40 2.37 2.42 2.41 2.42 2.38 -0.56%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.73 1.59 1.60 1.61 1.69 1.90 2.08 -
P/RPS 0.94 0.91 0.93 0.89 0.84 0.86 0.91 2.18%
P/EPS -57.72 -65.38 -56.65 109.53 -132.28 15.63 20.19 -
EY -1.73 -1.53 -1.77 0.91 -0.76 6.40 4.95 -
DY 2.89 1.89 3.13 3.11 2.96 4.21 4.81 -28.81%
P/NAPS 0.73 0.66 0.68 0.67 0.70 0.79 0.87 -11.04%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 20/05/24 22/02/24 27/11/23 25/08/23 26/05/23 24/02/23 -
Price 1.50 1.70 1.72 1.57 1.50 1.67 2.06 -
P/RPS 0.82 0.97 1.00 0.86 0.75 0.75 0.90 -6.02%
P/EPS -50.05 -69.90 -60.89 106.81 -117.41 13.73 20.00 -
EY -2.00 -1.43 -1.64 0.94 -0.85 7.28 5.00 -
DY 3.33 1.76 2.91 3.18 3.33 4.79 4.85 -22.18%
P/NAPS 0.64 0.71 0.73 0.65 0.62 0.69 0.87 -18.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment