[HWGB] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -250.83%
YoY- 78.59%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 CAGR
Revenue 186,619 288,061 149,359 231,912 53,267 183,042 81,600 198.61%
PBT -21,225 -20,970 -1,697 -5,315 -1,699 -5,696 -5,978 434.24%
Tax -501 -1,458 -955 -1,253 -171 -812 145 -
NP -21,726 -22,428 -2,652 -6,568 -1,870 -6,508 -5,833 469.17%
-
NP to SH -21,697 -22,397 -2,642 -6,557 -1,869 -6,506 -5,833 468.16%
-
Tax Rate - - - - - - - -
Total Cost 208,345 310,489 152,011 238,480 55,137 189,550 87,433 215.29%
-
Net Worth 0 40,257 0 39,624 0 38,610 32,181 -
Dividend
31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 CAGR
Net Worth 0 40,257 0 39,624 0 38,610 32,181 -
NOSH 503,220 527,107 495,306 526,582 482,627 512,307 459,738 12.69%
Ratio Analysis
31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 CAGR
NP Margin -11.64% -7.79% -1.78% -2.83% -3.51% -3.56% -7.15% -
ROE 0.00% -55.63% 0.00% -16.55% 0.00% -16.85% -18.13% -
Per Share
31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 CAGR
RPS 37.08 57.24 30.15 46.82 11.04 37.93 17.75 164.91%
EPS -4.31 -4.45 -0.53 -1.32 -0.39 -1.35 -1.27 403.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.08 0.00 0.08 0.00 0.08 0.07 -
Adjusted Per Share Value based on latest NOSH - 526,582
31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 CAGR
RPS 90.79 140.14 72.66 112.83 25.91 89.05 39.70 198.60%
EPS -10.56 -10.90 -1.29 -3.19 -0.91 -3.17 -2.84 467.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1959 0.00 0.1928 0.00 0.1878 0.1566 -
Price Multiplier on Financial Quarter End Date
31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 CAGR
Date 29/01/21 31/12/20 30/10/20 30/09/20 30/07/20 30/06/20 30/04/20 -
Price 0.60 0.63 0.755 0.49 0.67 0.485 0.21 -
P/RPS 1.62 1.10 2.50 1.05 6.07 1.28 1.18 52.05%
P/EPS -13.92 -14.15 -141.54 -37.01 -173.01 -35.98 -16.55 -20.45%
EY -7.19 -7.06 -0.71 -2.70 -0.58 -2.78 -6.04 25.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 7.88 0.00 6.13 0.00 6.06 3.00 -
Price Multiplier on Announcement Date
31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 CAGR
Date - 24/02/21 - 26/11/20 - 27/08/20 - -
Price 0.00 0.64 0.00 0.76 0.00 1.05 0.00 -
P/RPS 0.00 1.12 0.00 1.62 0.00 2.77 0.00 -
P/EPS 0.00 -14.38 0.00 -57.41 0.00 -77.89 0.00 -
EY 0.00 -6.95 0.00 -1.74 0.00 -1.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 8.00 0.00 9.50 0.00 13.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment