[HWGB] QoQ TTM Result on 30-Apr-2020

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
30-Apr-2020
Profit Trend
QoQ- -21.24%
YoY- 16.55%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 231,912 53,267 183,042 81,600 191,802 180,970 185,040 25.25%
PBT -5,315 -1,699 -5,696 -5,978 -3,113 -5,823 1,299 -
Tax -1,253 -171 -812 145 -1,699 -1,167 -4,959 -74.63%
NP -6,568 -1,870 -6,508 -5,833 -4,812 -6,990 -3,660 79.16%
-
NP to SH -6,557 -1,869 -6,506 -5,833 -4,811 -6,990 -30,632 -78.50%
-
Tax Rate - - - - - - 381.76% -
Total Cost 238,480 55,137 189,550 87,433 196,614 187,960 188,700 26.29%
-
Net Worth 39,624 0 38,610 32,181 36,779 25,762 31,323 26.42%
Dividend
30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 39,624 0 38,610 32,181 36,779 25,762 31,323 26.42%
NOSH 526,582 482,627 512,307 459,738 459,738 459,738 357,071 47.31%
Ratio Analysis
30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -2.83% -3.51% -3.56% -7.15% -2.51% -3.86% -1.98% -
ROE -16.55% 0.00% -16.85% -18.13% -13.08% -27.13% -97.79% -
Per Share
30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 46.82 11.04 37.93 17.75 41.72 49.17 53.17 -11.91%
EPS -1.32 -0.39 -1.35 -1.27 -1.05 -1.90 -8.80 -84.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.00 0.08 0.07 0.08 0.07 0.09 -11.08%
Adjusted Per Share Value based on latest NOSH - 459,738
30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 112.83 25.91 89.05 39.70 93.31 88.04 90.02 25.26%
EPS -3.19 -0.91 -3.17 -2.84 -2.34 -3.40 -14.90 -78.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1928 0.00 0.1878 0.1566 0.1789 0.1253 0.1524 26.42%
Price Multiplier on Financial Quarter End Date
30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 CAGR
Date 30/09/20 30/07/20 30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 -
Price 0.49 0.67 0.485 0.21 0.115 0.105 0.07 -
P/RPS 1.05 6.07 1.28 1.18 0.28 0.21 0.13 703.09%
P/EPS -37.01 -173.01 -35.98 -16.55 -10.99 -5.53 -0.80 4478.03%
EY -2.70 -0.58 -2.78 -6.04 -9.10 -18.09 -125.73 -97.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.13 0.00 6.06 3.00 1.44 1.50 0.78 681.48%
Price Multiplier on Announcement Date
30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 CAGR
Date 26/11/20 - 27/08/20 - 28/05/20 27/02/20 26/11/19 -
Price 0.76 0.00 1.05 0.00 0.43 0.12 0.08 -
P/RPS 1.62 0.00 2.77 0.00 1.03 0.24 0.15 973.00%
P/EPS -57.41 0.00 -77.89 0.00 -41.09 -6.32 -0.91 6137.75%
EY -1.74 0.00 -1.28 0.00 -2.43 -15.83 -110.02 -98.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.50 0.00 13.13 0.00 5.38 1.71 0.89 960.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment