[HWGB] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
04-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 156.87%
YoY- 120.73%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 318,820 272,009 255,223 232,266 233,890 320,500 375,405 -10.32%
PBT 4,849 4,524 3,865 1,801 -1,013 1,385 -2,811 -
Tax -3,207 -2,849 -2,708 -3,933 -2,854 -3,367 -2,990 4.78%
NP 1,642 1,675 1,157 -2,132 -3,867 -1,982 -5,801 -
-
NP to SH 1,642 1,675 1,192 -2,096 -3,830 -1,944 -5,751 -
-
Tax Rate 66.14% 62.98% 70.06% 218.38% - 243.10% - -
Total Cost 317,178 270,334 254,066 234,398 237,757 322,482 381,206 -11.54%
-
Net Worth 90,440 90,440 76,612 78,389 79,509 72,883 71,968 16.46%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 1,253 - - - - - - -
Div Payout % 76.36% - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 90,440 90,440 76,612 78,389 79,509 72,883 71,968 16.46%
NOSH 205,547 205,547 205,547 191,162 662,577 662,577 662,577 -54.20%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.52% 0.62% 0.45% -0.92% -1.65% -0.62% -1.55% -
ROE 1.82% 1.85% 1.56% -2.67% -4.82% -2.67% -7.99% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 155.11 132.33 143.25 136.30 35.30 48.37 57.38 94.17%
EPS 0.80 0.81 0.67 -1.23 -0.58 -0.29 -0.88 -
DPS 0.61 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.43 0.46 0.12 0.11 0.11 152.19%
Adjusted Per Share Value based on latest NOSH - 205,547
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 155.11 132.33 124.17 113.00 113.79 155.93 182.64 -10.32%
EPS 0.80 0.81 0.58 -1.02 -1.86 -0.95 -2.80 -
DPS 0.61 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.3727 0.3814 0.3868 0.3546 0.3501 16.47%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.265 0.21 0.24 0.265 0.08 0.105 0.115 -
P/RPS 0.17 0.16 0.17 0.19 0.23 0.22 0.20 -10.27%
P/EPS 33.17 25.77 35.87 -21.55 -13.84 -35.79 -13.08 -
EY 3.01 3.88 2.79 -4.64 -7.23 -2.79 -7.64 -
DY 2.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.48 0.56 0.58 0.67 0.95 1.05 -31.16%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 30/05/24 04/03/24 27/11/23 28/08/23 25/05/23 27/02/23 -
Price 0.24 0.235 0.215 0.23 0.30 0.085 0.12 -
P/RPS 0.15 0.18 0.15 0.17 0.85 0.18 0.21 -20.11%
P/EPS 30.04 28.84 32.14 -18.70 -51.90 -28.97 -13.65 -
EY 3.33 3.47 3.11 -5.35 -1.93 -3.45 -7.33 -
DY 2.54 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.53 0.50 0.50 2.50 0.77 1.09 -36.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment