[HWGB] QoQ TTM Result on 31-Jan-2022 [#3]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
25-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jan-2022 [#3]
Profit Trend
QoQ- 1.99%
YoY- 91.17%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
30/06/22 30/04/22 31/03/22 31/01/22 31/12/21 31/10/21 31/07/21 CAGR
Revenue 210,050 451,102 235,621 380,632 241,052 345,112 314,474 -35.66%
PBT -2,553 -3,397 1,263 40 -844 -10,233 -30,791 -93.41%
Tax -978 -2,057 -1,496 -1,932 -1,079 -1,107 -244 355.94%
NP -3,531 -5,454 -233 -1,892 -1,923 -11,340 -31,035 -90.70%
-
NP to SH -3,478 -5,433 -244 -1,916 -1,955 -11,361 -31,019 -90.84%
-
Tax Rate - - 118.45% 4,830.00% - - - -
Total Cost 213,581 456,556 235,854 382,524 242,975 356,452 345,509 -40.88%
-
Net Worth 0 68,366 0 73,909 67,041 67,041 65,955 -
Dividend
30/06/22 30/04/22 31/03/22 31/01/22 31/12/21 31/10/21 31/07/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/04/22 31/03/22 31/01/22 31/12/21 31/10/21 31/07/21 CAGR
Net Worth 0 68,366 0 73,909 67,041 67,041 65,955 -
NOSH 621,513 638,869 615,916 638,869 609,468 619,562 619,562 0.34%
Ratio Analysis
30/06/22 30/04/22 31/03/22 31/01/22 31/12/21 31/10/21 31/07/21 CAGR
NP Margin -1.68% -1.21% -0.10% -0.50% -0.80% -3.29% -9.87% -
ROE 0.00% -7.95% 0.00% -2.59% -2.92% -16.95% -47.03% -
Per Share
30/06/22 30/04/22 31/03/22 31/01/22 31/12/21 31/10/21 31/07/21 CAGR
RPS 33.80 72.58 38.26 61.80 39.55 56.63 52.45 -38.13%
EPS -0.56 -0.87 -0.04 -0.31 -0.32 -1.86 -5.17 -91.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.11 0.00 0.12 0.11 0.11 0.11 -
Adjusted Per Share Value based on latest NOSH - 638,869
30/06/22 30/04/22 31/03/22 31/01/22 31/12/21 31/10/21 31/07/21 CAGR
RPS 102.19 219.46 114.63 185.18 117.27 167.90 152.99 -35.66%
EPS -1.69 -2.64 -0.12 -0.93 -0.95 -5.53 -15.09 -90.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3326 0.00 0.3596 0.3262 0.3262 0.3209 -
Price Multiplier on Financial Quarter End Date
30/06/22 30/04/22 31/03/22 31/01/22 31/12/21 31/10/21 31/07/21 CAGR
Date 30/06/22 29/04/22 31/03/22 31/01/22 31/12/21 29/10/21 30/07/21 -
Price 0.13 0.13 0.14 0.185 0.205 0.25 0.255 -
P/RPS 0.38 0.18 0.37 0.30 0.52 0.44 0.49 -24.25%
P/EPS -23.23 -14.87 -353.39 -59.47 -63.91 -13.41 -4.93 444.10%
EY -4.30 -6.72 -0.28 -1.68 -1.56 -7.46 -20.29 -81.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.18 0.00 1.54 1.86 2.27 2.32 -
Price Multiplier on Announcement Date
30/06/22 30/04/22 31/03/22 31/01/22 31/12/21 31/10/21 31/07/21 CAGR
Date - 28/06/22 - 25/03/22 - 23/12/21 29/09/21 -
Price 0.00 0.14 0.00 0.14 0.00 0.205 0.26 -
P/RPS 0.00 0.19 0.00 0.23 0.00 0.36 0.50 -
P/EPS 0.00 -16.02 0.00 -45.00 0.00 -11.00 -5.03 -
EY 0.00 -6.24 0.00 -2.22 0.00 -9.09 -19.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.27 0.00 1.17 0.00 1.86 2.36 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment