[HIRO] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[HIRO] HIROTAKO HOLDINGS BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 24.11%
YoY- 59.72%
Quarter Report
Latest QR
Upcoming QR
HIRO's Result
HIRO's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 106,263 98,468 86,366 74,513 62,650 51,742 43,498 81.09%
PBT 25,760 31,761 27,338 22,983 17,959 11,174 8,622 107.02%
Tax -16,336 -19,852 -15,957 -12,090 -9,182 -2,403 -1,115 495.83%
NP 9,424 11,909 11,381 10,893 8,777 8,771 7,507 16.32%
-
NP to SH 9,424 11,909 11,381 10,893 8,777 8,771 7,507 16.32%
-
Tax Rate 63.42% 62.50% 58.37% 52.60% 51.13% 21.51% 12.93% -
Total Cost 96,839 86,559 74,985 63,620 53,873 42,971 35,991 93.10%
-
Net Worth 58,636 73,834 69,122 66,501 63,610 71,021 63,777 -5.43%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,577 - - - - - - -
Div Payout % 16.74% - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 58,636 73,834 69,122 66,501 63,610 71,021 63,777 -5.43%
NOSH 19,545 19,901 19,805 19,851 19,816 19,838 19,868 -1.08%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 8.87% 12.09% 13.18% 14.62% 14.01% 16.95% 17.26% -
ROE 16.07% 16.13% 16.47% 16.38% 13.80% 12.35% 11.77% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 543.67 494.78 436.07 375.36 316.15 260.82 218.93 83.07%
EPS 48.22 59.84 57.46 54.87 44.29 44.21 37.78 17.61%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.71 3.49 3.35 3.21 3.58 3.21 -4.39%
Adjusted Per Share Value based on latest NOSH - 19,851
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 24.80 22.98 20.16 17.39 14.62 12.08 10.15 81.11%
EPS 2.20 2.78 2.66 2.54 2.05 2.05 1.75 16.43%
DPS 0.37 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1369 0.1723 0.1613 0.1552 0.1485 0.1658 0.1489 -5.43%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 28/08/01 29/05/01 28/02/01 28/11/00 28/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment