[WCT] QoQ TTM Result on 31-Jul-1999 [#2]

Announcement Date
23-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 354,471 278,795 181,925 92,717 0 -100.00%
PBT 49,246 37,342 23,418 11,661 0 -100.00%
Tax -14,761 -11,427 -5,522 -2,052 0 -100.00%
NP 34,485 25,915 17,896 9,609 0 -100.00%
-
NP to SH 34,485 25,915 17,896 9,609 0 -100.00%
-
Tax Rate 29.97% 30.60% 23.58% 17.60% - -
Total Cost 319,986 252,880 164,029 83,108 0 -100.00%
-
Net Worth 116,519 140,752 139,828 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 11,548 11,548 4,325 4,325 - -100.00%
Div Payout % 33.49% 44.56% 24.17% 45.02% - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 116,519 140,752 139,828 0 0 -100.00%
NOSH 58,259 57,777 57,708 57,677 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 9.73% 9.30% 9.84% 10.36% 0.00% -
ROE 29.60% 18.41% 12.80% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 608.43 482.53 315.25 160.75 0.00 -100.00%
EPS 59.19 44.85 31.01 16.66 0.00 -100.00%
DPS 20.00 19.99 7.50 7.50 0.00 -100.00%
NAPS 2.00 2.4361 2.423 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 57,677
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 25.00 19.66 12.83 6.54 0.00 -100.00%
EPS 2.43 1.83 1.26 0.68 0.00 -100.00%
DPS 0.81 0.81 0.31 0.31 0.00 -100.00%
NAPS 0.0822 0.0993 0.0986 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 28/04/00 31/01/00 - - - -
Price 2.15 1.97 0.00 0.00 0.00 -
P/RPS 0.35 0.41 0.00 0.00 0.00 -100.00%
P/EPS 3.63 4.39 0.00 0.00 0.00 -100.00%
EY 27.53 22.77 0.00 0.00 0.00 -100.00%
DY 9.30 10.15 0.00 0.00 0.00 -100.00%
P/NAPS 1.08 0.81 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 28/06/00 - - - - -
Price 1.82 0.00 0.00 0.00 0.00 -
P/RPS 0.30 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.07 0.00 0.00 0.00 0.00 -100.00%
EY 32.52 0.00 0.00 0.00 0.00 -100.00%
DY 10.99 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.91 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment